Skip to content

LA CONCHA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LA CONCHA

BE 0449.802.757
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€7,463
2024 · €63,985-€56,522
Equity
€46.6m
2024 · €46.6m+€7,463
Cash
€78,091
2024 · €166,780-€88,689
Balance sheet total
€46.6m
2024 · €46.6m-€35,204

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial income -€117,555

        no longer reported in 2025 (was €117,555)

      • Financial charges -€87,980

        down €87,980 (-35.0%), from €251,596 to €163,617

      • Gross operating margin -€40,819

        down €40,819 (-18.8%), from €216,634 to €175,815

      • Taxes -€13,907

        down €13,907 (-80.0%), from €17,389 to €3,483

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €63,985
      Gross operating margin -€40,819
      Other operating charges -€35
      Financial income -€117,555
      Financial charges +€87,980
      Taxes +€13,907
      Result 2025 €7,463
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€16,189
      Investment -€72,500
      Financing €0
      Cash 2024 €166,780
      Net result for the year +€7,463
      Receivables within one year +€19,015
      Tax, wage and social debts -€37,703
      Accrued charges and deferred income -€4,964
      Investment in fixed assets (net) -€72,500
      Cash 2025 €78,091
      brings cash intakes cash out
      Every line side by side 35 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €46,618,631 €46,583,427 -€35,204 -0.1%
      Fixed assets 21/28 €29,638,205 €29,710,705 +€72,500 +0.2%
      Financial fixed assets 28 €29,638,205 €29,710,705 +€72,500 +0.2%
      Current assets 29/58 €16,980,426 €16,872,722 -€107,704 -0.6%
      Amounts receivable within one year 40/41 €16,563,646 €16,544,631 -€19,015 -0.1%
      Trade receivables 40 €54,450 €54,450 = 0.0%
      Other amounts receivable 41 €16,509,196 €16,490,181 -€19,015 -0.1%
      Current investments 50/53 €250,000 €250,000 = 0.0%
      Cash at bank and in hand 54/58 €166,780 €78,091 -€88,689 -53.2%
      Total equity and liabilities 10/49 €46,618,631 €46,583,427 -€35,204 -0.1%
      Equity 10/15 €46,566,533 €46,573,997 +€7,463 0.0%
      Contributions 10/11 €21,984,174 €21,984,174 = 0.0%
      Capital 10 €21,984,174 €21,984,174 = 0.0%
      Issued capital 100 €21,996,568 €21,996,568 = 0.0%
      Uncalled capital 101 €12,395 €12,395 = 0.0%
      Reserves 13 €24,582,360 €24,589,823 +€7,463 0.0%
      Non-distributable reserves 130/1 €263,546 €263,546 = 0.0%
      Legal reserve 130 €263,546 €263,546 = 0.0%
      Distributable reserves 133 €24,318,814 €24,326,277 +€7,463 0.0%
      Amounts payable 17/49 €52,097 €9,430 -€42,667 -81.9%
      Amounts payable within one year 42/48 €47,133 €9,430 -€37,703 -80.0%
      Taxes, remuneration and social security 45 €47,133 €9,430 -€37,703 -80.0%
      Taxes 450/3 €47,133 €9,430 -€37,703 -80.0%
      Accrued charges and deferred income 492/3 €4,964 - -€4,964
      Other operating charges 640/8 €1,218 €1,253 +€35 +2.8%
      Gross operating margin 9900 €216,634 €175,815 -€40,819 -18.8%
      Operating profit (loss) 9901 €215,416 €174,562 -€40,854 -19.0%
      Financial income 75/76B €117,555 - -€117,555
      Recurring financial income 75 €117,555 - -€117,555
      Financial charges 65/66B €251,596 €163,617 -€87,980 -35.0%
      Recurring financial charges 65 €251,596 €163,617 -€87,980 -35.0%
      Profit (loss) for the period before taxes 9903 €81,374 €10,946 -€70,429 -86.5%
      Income taxes 67/77 €17,389 €3,483 -€13,907 -80.0%
      Profit (loss) for the period 9904 €63,985 €7,463 -€56,522 -88.3%
      Profit (loss) for the period to be appropriated 9905 €63,985 €7,463 -€56,522 -88.3%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.