Skip to content

La Chaule: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

La Chaule

BE 0419.775.319
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€9,229
2024 · €6,962+€2,267
Equity
€39,999
2024 · €31,176+€8,823
Cash
€21,985
2024 · €12,182+€9,803
Balance sheet total
€82,261
2024 · €77,179+€5,082

Largest movements

2024 to 2025
Assets
  • Cash +€9,803

    up €9,803 (+80.5%), from €12,182 to €21,985

    mainly Net result for the year (+€9,229) and Depreciation (+€4,689)

  • Tangible fixed assets -€2,854

    down €2,854 (-4.6%), from €62,296 to €59,442

    of which Land and buildings: -€4,342

  • Receivables within one year -€1,874

    no longer reported in 2025 (was €1,874)

Equity and liabilities
  • Profit (loss) carried forward +€9,229

    up €9,229 (+22.2%), from -€41,612 to -€32,383

  • Other debts -€2,400

    down €2,400 (-5.4%), from €44,320 to €41,920

  • Current portion of long-term debt -€1,317

    no longer reported in 2025 (was €1,317)

Income statement
  • Gross operating margin +€2,373

    up €2,373 (+16.4%), from €14,496 to €16,869

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,962
Gross operating margin +€2,373
Depreciation -€107
Other operating charges -€77
Financial income -€2
Financial charges +€80
Taxes +€1
Result 2025 €9,229
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€13,362
Investment -€1,835
Financing -€1,723
Cash 2024 €12,182
Net result for the year +€9,229
Depreciation +€4,689
Receivables within one year +€1,874
Deferred charges and accrued income -€7
Trade debts -€24
Other debts -€2,400
Investment in fixed assets (net) -€1,835
Current portion of long-term debt -€1,317
Contributions, distributions and other -€406
Cash 2025 €21,985
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €77,179 €82,261 +€5,082 +6.6%
Fixed assets 21/28 €62,296 €59,442 -€2,854 -4.6%
Tangible fixed assets 22/27 €62,296 €59,442 -€2,854 -4.6%
Land and buildings 22 €61,112 €56,769 -€4,342 -7.1%
Plant, machinery and equipment 23 €1,184 €2,672 +€1,488 +126%
Current assets 29/58 €14,883 €22,819 +€7,936 +53.3%
Amounts receivable within one year 40/41 €1,874 - -€1,874
Other amounts receivable 41 €1,874 - -€1,874
Cash at bank and in hand 54/58 €12,182 €21,985 +€9,803 +80.5%
Deferred charges and accrued income 490/1 €827 €834 +€7 +0.9%
Total equity and liabilities 10/49 €77,179 €82,261 +€5,082 +6.6%
Equity 10/15 €31,176 €39,999 +€8,823 +28.3%
Contributions 10/11 €12,608 €12,608 = 0.0%
Revaluation surpluses 12 €16,097 €16,097 = 0.0%
Reserves 13 €40,021 €40,021 = 0.0%
Tax-exempt reserves 132 €39,507 €39,507 = 0.0%
Distributable reserves 133 €515 €515 = 0.0%
Profit (loss) carried forward 14 -€41,612 -€32,383 +€9,229 +22.2%
Investment grants 15 €4,063 €3,656 -€406 -10.0%
Amounts payable 17/49 €46,003 €42,262 -€3,741 -8.1%
Amounts payable within one year 42/48 €46,003 €42,262 -€3,741 -8.1%
Current portion of amounts payable after more than one year 42 €1,317 - -€1,317
Trade debts 44 €366 €342 -€24 -6.5%
Suppliers 440/4 €366 €342 -€24 -6.5%
Other amounts payable 47/48 €44,320 €41,920 -€2,400 -5.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,582 €4,689 +€107 +2.3%
Other operating charges 640/8 €3,125 €3,202 +€77 +2.5%
Gross operating margin 9900 €14,496 €16,869 +€2,373 +16.4%
Operating profit (loss) 9901 €6,789 €8,978 +€2,189 +32.2%
Financial income 75/76B €408 €407 -€2 -0.4%
Recurring financial income 75 €408 €407 -€2 -0.4%
Financial charges 65/66B €235 €155 -€80 -33.9%
Recurring financial charges 65 €235 €155 -€80 -33.9%
Profit (loss) for the period before taxes 9903 €6,963 €9,229 +€2,266 +32.6%
Income taxes 67/77 €1 €0 -€1 -85.0%
Profit (loss) for the period 9904 €6,962 €9,229 +€2,267 +32.6%
Profit (loss) for the period to be appropriated 9905 €6,962 €9,229 +€2,267 +32.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.