Skip to content

LA CARDAMINE: what changed

What changed

LA CARDAMINE

BE 0475.082.640
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,618
2024 · -€4,968-€2,650
Equity
€23,645
2024 · €31,262-€7,618
Cash
€32,260
2024 · €27,699+€4,561
Balance sheet total
€346,759
2024 · €354,376-€7,618

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€12,798

    down €12,798 (-4.1%), from €309,553 to €296,755

  • Cash +€4,561

    up €4,561 (+16.5%), from €27,699 to €32,260

    mainly Depreciation (+€12,798)

Equity and liabilities
  • Profit (loss) carried forward -€7,618

    down €7,618 (-4.0%), from -€192,238 to -€199,855

Income statement
  • Gross operating margin -€2,568

    down €2,568 (-24.0%), from €10,687 to €8,120

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€4,968
Gross operating margin -€2,568
Other operating charges -€86
Financial charges +€4
Result 2025 -€7,618
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€4,561
Investment €0
Financing €0
Cash 2024 €27,699
Net result for the year -€7,618
Depreciation +€12,798
Receivables within one year -€620
Cash 2025 €32,260
brings cash intakes cash out
Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €354,376 €346,759 -€7,618 -2.1%
Fixed assets 21/28 €309,553 €296,755 -€12,798 -4.1%
Tangible fixed assets 22/27 €309,553 €296,755 -€12,798 -4.1%
Land and buildings 22 €309,553 €296,755 -€12,798 -4.1%
Current assets 29/58 €44,823 €50,004 +€5,181 +11.6%
Amounts receivable within one year 40/41 €17,124 €17,744 +€620 +3.6%
Other amounts receivable 41 €17,124 €17,744 +€620 +3.6%
Cash at bank and in hand 54/58 €27,699 €32,260 +€4,561 +16.5%
Total equity and liabilities 10/49 €354,376 €346,759 -€7,618 -2.1%
Equity 10/15 €31,262 €23,645 -€7,618 -24.4%
Contributions 10/11 €223,500 €223,500 = 0.0%
Capital 10 €223,500 €223,500 = 0.0%
Issued capital 100 €223,500 €223,500 = 0.0%
Profit (loss) carried forward 14 -€192,238 -€199,855 -€7,618 -4.0%
Amounts payable 17/49 €323,114 €323,114 = 0.0%
Amounts payable after more than one year 17 €323,114 €323,114 = 0.0%
Financial debts 170/4 €323,114 €323,114 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,798 €12,798 = 0.0%
Other operating charges 640/8 €2,823 €2,909 +€86 +3.0%
Gross operating margin 9900 €10,687 €8,120 -€2,568 -24.0%
Operating profit (loss) 9901 -€4,934 -€7,588 -€2,654 -53.8%
Financial charges 65/66B €34 €30 -€4 -11.1%
Recurring financial charges 65 €34 €30 -€4 -11.1%
Profit (loss) for the period before taxes 9903 -€4,968 -€7,618 -€2,650 -53.3%
Profit (loss) for the period 9904 -€4,968 -€7,618 -€2,650 -53.3%
Profit (loss) for the period to be appropriated 9905 -€4,968 -€7,618 -€2,650 -53.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.