LA BLOUSE BLANCHE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LA BLOUSE BLANCHE
Largest movements
- Tangible fixed assets +€26,219
up €26,219 (+881%), from €2,976 to €29,195
of which Furniture and vehicles: +€25,954
- Receivables after one year -€6,500
down €6,500 (-12.2%), from €53,250 to €46,750
- Cash -€3,337
down €3,337 (-39.5%), from €8,454 to €5,117
mainly Investment in fixed assets (net) (-€35,995) and Net result for the year (-€9,906)
- Debts after one year +€20,012
new in 2025: €20,012
- Profit (loss) carried forward -€9,906
down €9,906 (-15.2%), from €64,999 to €55,093
- Current portion of long-term debt +€4,915
new in 2025: €4,915
- Tax, wage and social debts +€1,904
up €1,904 (+47.4%), from €4,021 to €5,925
of which Taxes: +€3,307
- Turnover -€31,172
down €31,172 (-31.6%), from €98,615 to €67,443
- Purchases and services -€19,243
down €19,243 (-42.8%), from €45,000 to €25,757
- Gross operating margin -€11,929
down €11,929 (-22.2%), from €53,615 to €41,685
- Depreciation +€6,887
up €6,887 (+238%), from €2,889 to €9,776
- Staff costs +€2,222
up €2,222 (+5.8%), from €38,130 to €40,351
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €77,125 | €94,039 | +€16,914 | +21.9% |
| Fixed assets | 21/28 | €2,976 | €29,195 | +€26,219 | +881% |
| Tangible fixed assets | 22/27 | €2,976 | €29,195 | +€26,219 | +881% |
| Plant, machinery and equipment | 23 | - | €265 | +€265 | |
| Furniture and vehicles | 24 | €2,976 | €28,931 | +€25,954 | +872% |
| Current assets | 29/58 | €74,148 | €64,843 | -€9,305 | -12.5% |
| Amounts receivable after more than one year | 29 | €53,250 | €46,750 | -€6,500 | -12.2% |
| Other amounts receivable | 291 | €53,250 | €46,750 | -€6,500 | -12.2% |
| Amounts receivable within one year | 40/41 | €12,444 | €12,976 | +€532 | +4.3% |
| Trade receivables | 40 | €7,647 | €7,647 | = | 0.0% |
| Other amounts receivable | 41 | €4,798 | €5,330 | +€532 | +11.1% |
| Cash at bank and in hand | 54/58 | €8,454 | €5,117 | -€3,337 | -39.5% |
| Total equity and liabilities | 10/49 | €77,125 | €94,039 | +€16,914 | +21.9% |
| Equity | 10/15 | €73,059 | €63,153 | -€9,906 | -13.6% |
| Contributions | 10/11 | €8,060 | €8,060 | = | 0.0% |
| Profit (loss) carried forward | 14 | €64,999 | €55,093 | -€9,906 | -15.2% |
| Amounts payable | 17/49 | €4,066 | €30,886 | +€26,820 | +660% |
| Amounts payable after more than one year | 17 | - | €20,012 | +€20,012 | |
| Financial debts | 170/4 | - | €20,012 | +€20,012 | |
| Amounts payable within one year | 42/48 | €4,066 | €10,874 | +€6,808 | +167% |
| Current portion of amounts payable after more than one year | 42 | - | €4,915 | +€4,915 | |
| Taxes, remuneration and social security | 45 | €4,021 | €5,925 | +€1,904 | +47.4% |
| Taxes | 450/3 | €2,618 | €5,925 | +€3,307 | +126% |
| Remuneration and social security | 454/9 | €1,403 | - | -€1,403 | |
| Other amounts payable | 47/48 | €45 | €35 | -€11 | -23.4% |
| Turnover | 70 | €98,615 | €67,443 | -€31,172 | -31.6% |
| Goods, raw materials, services and sundry goods | 60/61 | €45,000 | €25,757 | -€19,243 | -42.8% |
| Remuneration, social security and pensions | 62 | €38,130 | €40,351 | +€2,222 | +5.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,889 | €9,776 | +€6,887 | +238% |
| Gross operating margin | 9900 | €53,615 | €41,685 | -€11,929 | -22.2% |
| Operating profit (loss) | 9901 | €12,596 | -€8,442 | -€21,038 | |
| Financial charges | 65/66B | €572 | €1,323 | +€751 | +131% |
| Recurring financial charges | 65 | €572 | €1,323 | +€751 | +131% |
| Profit (loss) for the period before taxes | 9903 | €12,025 | -€9,765 | -€21,790 | |
| Income taxes | 67/77 | €202 | €141 | -€61 | -30.2% |
| Profit (loss) for the period | 9904 | €11,823 | -€9,906 | -€21,729 | |
| Profit (loss) for the period to be appropriated | 9905 | €11,823 | -€9,906 | -€21,729 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.