LA BLANCHERIE: what changed
What changed
LA BLANCHERIE
NACE 47.221, Retail sale of meat and meat products, excluding game and poultry
filed annual accounts (NBB)
Net result for the year
€245,750
2024 · €240,656+€5,094
Equity
€852,659
2024 · €671,239+€181,420
Cash
€480,536
2024 · €301,467+€179,069
Balance sheet total
€1.1m
2024 · €932,093+€179,859
Largest movements
Assets
- Cash +€179,069
up €179,069 (+59.4%), from €301,467 to €480,536
mainly Net result for the year (+€245,750) and Depreciation (+€61,202)
- Stocks and contracts +€25,210
up €25,210 (+103%), from €24,366 to €49,576
- Receivables within one year -€20,938
down €20,938 (-29.0%), from €72,080 to €51,142
of which Trade receivables: -€21,198
Equity and liabilities
- Reserves +€181,420
up €181,420 (+27.9%), from €651,346 to €832,766
of which Distributable reserves: +€286,670
- Tax, wage and social debts -€36,162
down €36,162 (-25.4%), from €142,478 to €106,316
of which Taxes: -€38,983
- Other debts +€23,873
up €23,873 (+64.1%), from €37,240 to €61,113
- Debts after one year +€22,775
up €22,775 (+224%), from €10,189 to €32,964
- Trade debts -€15,809
down €15,809 (-28.3%), from €55,920 to €40,111
Income statement
- Taxes -€11,698
down €11,698 (-9.6%), from €122,377 to €110,679
- Staff costs +€9,796
up €9,796 (+2.2%), from €448,404 to €458,200
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€240,656
Gross operating margin
+€8,342
Staff costs
-€9,796
Depreciation
-€708
Other operating charges
-€1,867
Financial income
-€891
Financial charges
-€1,684
Taxes
+€11,698
Result 2025
€245,750
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€274,364
Investment
-€57,502
Financing
-€37,793
Cash 2024
€301,467
From operations (derived)
+€274,364
Net result for the year
+€245,750
Depreciation
+€61,202
Stocks and contracts
-€25,210
Receivables within one year
+€20,938
Deferred charges and accrued income
-€218
Trade debts
-€15,809
Tax, wage and social debts
-€36,162
Other debts
+€23,873
Investment (derived)
-€57,502
Investment in fixed assets (net)
-€57,502
Financing
-€37,793
Debts after one year
+€22,775
Current portion of long-term debt
+€3,762
Contributions, distributions and other
-€64,330
Cash 2025
€480,536
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €932,093 | €1,111,952 | +€179,859 | +19.3% |
| Fixed assets | 21/28 | €131,215 | €127,515 | -€3,700 | -2.8% |
| Intangible fixed assets | 21 | €15,000 | €7,500 | -€7,500 | -50.0% |
| Tangible fixed assets | 22/27 | €116,055 | €119,855 | +€3,800 | +3.3% |
| Plant, machinery and equipment | 23 | €58,639 | €46,925 | -€11,714 | -20.0% |
| Furniture and vehicles | 24 | €21,292 | €47,797 | +€26,505 | +124% |
| Other tangible fixed assets | 26 | €36,124 | €25,133 | -€10,991 | -30.4% |
| Financial fixed assets | 28 | €160 | €160 | = | 0.0% |
| Current assets | 29/58 | €800,878 | €984,437 | +€183,559 | +22.9% |
| Stocks and contracts in progress | 3 | €24,366 | €49,576 | +€25,210 | +103% |
| Stocks | 30/36 | €24,366 | €49,576 | +€25,210 | +103% |
| Amounts receivable within one year | 40/41 | €72,080 | €51,142 | -€20,938 | -29.0% |
| Trade receivables | 40 | €64,114 | €42,916 | -€21,198 | -33.1% |
| Other amounts receivable | 41 | €7,966 | €8,226 | +€260 | +3.3% |
| Current investments | 50/53 | €400,000 | €400,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €301,467 | €480,536 | +€179,069 | +59.4% |
| Deferred charges and accrued income | 490/1 | €2,965 | €3,183 | +€218 | +7.4% |
| Total equity and liabilities | 10/49 | €932,093 | €1,111,952 | +€179,859 | +19.3% |
| Equity | 10/15 | €671,239 | €852,659 | +€181,420 | +27.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €651,346 | €832,766 | +€181,420 | +27.9% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €118,250 | €13,000 | -€105,250 | -89.0% |
| Distributable reserves | 133 | €531,236 | €817,906 | +€286,670 | +54.0% |
| Profit (loss) carried forward | 14 | €1,293 | €1,293 | = | 0.0% |
| Amounts payable | 17/49 | €260,854 | €259,293 | -€1,561 | -0.6% |
| Amounts payable after more than one year | 17 | €10,189 | €32,964 | +€22,775 | +224% |
| Financial debts | 170/4 | €10,189 | €32,964 | +€22,775 | +224% |
| Amounts payable within one year | 42/48 | €250,665 | €226,329 | -€24,336 | -9.7% |
| Current portion of amounts payable after more than one year | 42 | €15,027 | €18,789 | +€3,762 | +25.0% |
| Trade debts | 44 | €55,920 | €40,111 | -€15,809 | -28.3% |
| Suppliers | 440/4 | €55,920 | €40,111 | -€15,809 | -28.3% |
| Taxes, remuneration and social security | 45 | €142,478 | €106,316 | -€36,162 | -25.4% |
| Taxes | 450/3 | €97,719 | €58,736 | -€38,983 | -39.9% |
| Remuneration and social security | 454/9 | €44,759 | €47,580 | +€2,821 | +6.3% |
| Other amounts payable | 47/48 | €37,240 | €61,113 | +€23,873 | +64.1% |
| Remuneration, social security and pensions | 62 | €448,404 | €458,200 | +€9,796 | +2.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €60,494 | €61,202 | +€708 | +1.2% |
| Other operating charges | 640/8 | €2,382 | €4,249 | +€1,867 | +78.4% |
| Gross operating margin | 9900 | €871,203 | €879,545 | +€8,342 | +1.0% |
| Operating profit (loss) | 9901 | €359,923 | €355,894 | -€4,029 | -1.1% |
| Financial income | 75/76B | €9,685 | €8,794 | -€891 | -9.2% |
| Recurring financial income | 75 | €9,685 | €8,794 | -€891 | -9.2% |
| Financial charges | 65/66B | €6,575 | €8,259 | +€1,684 | +25.6% |
| Recurring financial charges | 65 | €6,575 | €8,259 | +€1,684 | +25.6% |
| Profit (loss) for the period before taxes | 9903 | €363,033 | €356,429 | -€6,604 | -1.8% |
| Income taxes | 67/77 | €122,377 | €110,679 | -€11,698 | -9.6% |
| Profit (loss) for the period | 9904 | €240,656 | €245,750 | +€5,094 | +2.1% |
| Transfer from tax-exempt reserves | 789 | - | €105,250 | +€105,250 | |
| Profit (loss) for the period to be appropriated | 9905 | €240,656 | €351,000 | +€110,344 | +45.9% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.