Skip to content

La Bécasse: what changed

What changed

La Bécasse

BE 0768.271.276
NACE 46.170, Agents in the wholesale of food, beverages and tobacco
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€15,732
2024 · -€39,795+€24,063
Equity
€266,287
2024 · €282,019-€15,732
Cash
€690
2024 · €27,705-€27,015
Balance sheet total
€2.8m
2024 · €2.8m-€11,145

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€80,689

    up €80,689 (+25.6%), from €314,782 to €395,472

    of which Trade receivables: +€68,000

  • Tangible fixed assets -€66,432

    down €66,432 (-2.9%), from €2.3m to €2.2m

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin +€28,705

      up €28,705 (+127%), from €22,632 to €51,336

    • Other operating charges +€5,079

      up €5,079 (+1,005%), from €505 to €5,584

    • Financial charges -€1,650

      down €1,650 (-92.5%), from €1,783 to €133

    • Financial income -€1,213

      down €1,213 (-19.3%), from €6,293 to €5,080

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€39,795
    Gross operating margin +€28,705
    Other operating charges -€5,079
    Financial income -€1,213
    Financial charges +€1,650
    Result 2025 -€15,732
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€27,015
    Investment €0
    Financing €0
    Cash 2024 €27,705
    Net result for the year -€15,732
    Depreciation +€66,432
    Receivables within one year -€80,689
    Deferred charges and accrued income -€1,613
    Trade debts +€975
    Other debts +€4,000
    Accrued charges and deferred income -€387
    Cash 2025 €690
    brings cash intakes cash out
    Every line side by side 34 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,847,854 €2,836,709 -€11,145 -0.4%
    Fixed assets 21/28 €2,305,970 €2,239,539 -€66,432 -2.9%
    Tangible fixed assets 22/27 €2,280,970 €2,214,539 -€66,432 -2.9%
    Land and buildings 22 €2,280,970 €2,214,539 -€66,432 -2.9%
    Financial fixed assets 28 €25,000 €25,000 = 0.0%
    Current assets 29/58 €541,883 €597,170 +€55,287 +10.2%
    Amounts receivable after more than one year 29 €198,750 €198,750 = 0.0%
    Trade receivables 290 €198,750 €198,750 = 0.0%
    Amounts receivable within one year 40/41 €314,782 €395,472 +€80,689 +25.6%
    Trade receivables 40 €209,480 €277,480 +€68,000 +32.5%
    Other amounts receivable 41 €105,302 €117,992 +€12,689 +12.1%
    Cash at bank and in hand 54/58 €27,705 €690 -€27,015 -97.5%
    Deferred charges and accrued income 490/1 €645 €2,259 +€1,613 +250%
    Total equity and liabilities 10/49 €2,847,854 €2,836,709 -€11,145 -0.4%
    Equity 10/15 €282,019 €266,287 -€15,732 -5.6%
    Contributions 10/11 €400,000 €400,000 = 0.0%
    Profit (loss) carried forward 14 -€117,981 -€133,713 -€15,732 -13.3%
    Amounts payable 17/49 €2,565,835 €2,570,422 +€4,587 +0.2%
    Amounts payable within one year 42/48 €2,545,073 €2,550,047 +€4,975 +0.2%
    Trade debts 44 €921 €1,895 +€975 +106%
    Suppliers 440/4 €921 €1,895 +€975 +106%
    Other amounts payable 47/48 €2,544,152 €2,548,152 +€4,000 +0.2%
    Accrued charges and deferred income 492/3 €20,762 €20,374 -€387 -1.9%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €66,432 €66,432 = 0.0%
    Other operating charges 640/8 €505 €5,584 +€5,079 +1,005%
    Gross operating margin 9900 €22,632 €51,336 +€28,705 +127%
    Operating profit (loss) 9901 -€44,305 -€20,679 +€23,626 +53.3%
    Financial income 75/76B €6,293 €5,080 -€1,213 -19.3%
    Recurring financial income 75 €6,293 €5,080 -€1,213 -19.3%
    Financial charges 65/66B €1,783 €133 -€1,650 -92.5%
    Recurring financial charges 65 €1,783 €133 -€1,650 -92.5%
    Profit (loss) for the period before taxes 9903 -€39,795 -€15,732 +€24,063 +60.5%
    Profit (loss) for the period 9904 -€39,795 -€15,732 +€24,063 +60.5%
    Profit (loss) for the period to be appropriated 9905 -€39,795 -€15,732 +€24,063 +60.5%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.