Skip to content

LA 440: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LA 440

BE 0877.702.223
NACE 68.310, Real estate agency activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€22,613
2024 · -€20,069-€2,544
Equity
€42,557
2024 · €65,169-€22,613
Cash
€58,335
2024 · €61,212-€2,877
Balance sheet total
€446,639
2024 · €474,157-€27,519

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€23,974

    down €23,974 (-5.9%), from €406,779 to €382,805

    of which Land and buildings: -€23,033

Equity and liabilities
  • Profit (loss) carried forward -€22,613

    down €22,613 (-14.9%), from -€152,086 to -€174,698

  • Other debts -€8,530

    down €8,530 (-2.1%), from €405,900 to €397,370

Income statement
  • Gross operating margin -€2,088

    down €2,088 (-20.2%), from €10,312 to €8,223

  • Depreciation +€473

    up €473 (+2.0%), from €23,501 to €23,974

  • Taxes -€143

    down €143 (-52.0%), from €275 to €132

  • Other operating charges +€129

    up €129 (+2.7%), from €4,816 to €4,945

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€20,069
Gross operating margin -€2,088
Depreciation -€473
Other operating charges -€129
Financial income +€1
Financial charges +€2
Taxes +€143
Result 2025 -€22,613

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,877
Investment €0
Financing €0
Cash 2024 €61,212
Net result for the year -€22,613
Depreciation +€23,974
Receivables within one year +€668
Trade debts +€1,526
Tax, wage and social debts +€40
Other debts -€8,530
Accrued charges and deferred income +€2,058
Cash 2025 €58,335
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €474,157 €446,639 -€27,519 -5.8%
Fixed assets 21/28 €406,779 €382,805 -€23,974 -5.9%
Tangible fixed assets 22/27 €406,779 €382,805 -€23,974 -5.9%
Land and buildings 22 €403,505 €380,472 -€23,033 -5.7%
Furniture and vehicles 24 €3,274 €2,333 -€941 -28.8%
Current assets 29/58 €67,379 €63,834 -€3,545 -5.3%
Amounts receivable within one year 40/41 €6,167 €5,499 -€668 -10.8%
Trade receivables 40 €5,190 €5,000 -€190 -3.7%
Other amounts receivable 41 €977 €499 -€478 -49.0%
Cash at bank and in hand 54/58 €61,212 €58,335 -€2,877 -4.7%
Total equity and liabilities 10/49 €474,157 €446,639 -€27,519 -5.8%
Equity 10/15 €65,169 €42,557 -€22,613 -34.7%
Contributions 10/11 €14,255 €14,255 = 0.0%
Reserves 13 €203,000 €203,000 = 0.0%
Distributable reserves 133 €203,000 €203,000 = 0.0%
Profit (loss) carried forward 14 -€152,086 -€174,698 -€22,613 -14.9%
Amounts payable 17/49 €408,988 €404,082 -€4,906 -1.2%
Amounts payable within one year 42/48 €406,422 €399,458 -€6,964 -1.7%
Trade debts 44 €303 €1,829 +€1,526 +503.3%
Suppliers 440/4 €303 €1,829 +€1,526 +503.3%
Taxes, remuneration and social security 45 €219 €259 +€40 +18.2%
Taxes 450/3 €219 €259 +€40 +18.2%
Other amounts payable 47/48 €405,900 €397,370 -€8,530 -2.1%
Accrued charges and deferred income 492/3 €2,566 €4,625 +€2,058 +80.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,501 €23,974 +€473 +2.0%
Other operating charges 640/8 €4,816 €4,945 +€129 +2.7%
Gross operating margin 9900 €10,312 €8,223 -€2,088 -20.2%
Operating profit (loss) 9901 -€18,006 -€20,696 -€2,690 -14.9%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €1,788 €1,786 -€2 -0.1%
Recurring financial charges 65 €1,788 €1,786 -€2 -0.1%
Profit (loss) for the period before taxes 9903 -€19,794 -€22,481 -€2,687 -13.6%
Income taxes 67/77 €275 €132 -€143 -52.0%
Profit (loss) for the period 9904 -€20,069 -€22,613 -€2,544 -12.7%
Profit (loss) for the period to be appropriated 9905 -€20,069 -€22,613 -€2,544 -12.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.