Skip to content

L242: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

L242

BE 0845.763.685
NACE 46.450, Wholesale of perfume and cosmetics
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€26,677
2023 · -€143,602+€116,925
Equity
-€173,922
2023 · -€147,245-€26,677
Cash
-
2023 · €12,797-€12,797
Balance sheet total
€549,404
2023 · €576,731-€27,327

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€15,067

    down €15,067 (-2.7%), from €558,683 to €543,617

  • Cash -€12,797

    no longer reported in 2024 (was €12,797)

    mainly Net result for the year (-€26,677) and Debts after one year (-€16,822)

Equity and liabilities
  • Profit (loss) carried forward -€26,677

    down €26,677 (-16.0%), from -€166,381 to -€193,058

  • Debts after one year -€16,822

    down €16,822 (-2.7%), from €628,986 to €612,164

    of which Financial debts: -€16,822

  • Current portion of long-term debt +€14,088

    up €14,088 (+515%), from €2,734 to €16,822

Income statement
  • Other operating charges -€137,864

    down €137,864 (-98.6%), from €139,852 to €1,988

  • Financial charges +€15,641

    up €15,641 (+228%), from €6,862 to €22,503

  • Taxes +€2,962

    new in 2024: €2,962

  • Gross operating margin -€2,337

    down €2,337 (-12.9%), from €18,179 to €15,842

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€143,602
Gross operating margin -€2,337
Other operating charges +€137,864
Financial charges -€15,641
Taxes -€2,962
Result 2024 -€26,677
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€10,386
Investment €0
Financing -€2,411
Cash 2023 €12,797
Net result for the year -€26,677
Depreciation +€15,067
Receivables within one year -€537
Trade debts +€1,761
Debts after one year -€16,822
Current portion of long-term debt +€14,088
Short-term financial debts +€323
Cash 2024 €0
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2023 2024 Change %
Total assets 20/58 €576,731 €549,404 -€27,327 -4.7%
Fixed assets 21/28 €558,683 €543,617 -€15,067 -2.7%
Tangible fixed assets 22/27 €558,683 €543,617 -€15,067 -2.7%
Land and buildings 22 €558,683 €543,617 -€15,067 -2.7%
Current assets 29/58 €18,048 €5,788 -€12,260 -67.9%
Amounts receivable within one year 40/41 €5,251 €5,788 +€537 +10.2%
Other amounts receivable 41 €5,251 €5,788 +€537 +10.2%
Cash at bank and in hand 54/58 €12,797 - -€12,797
Total equity and liabilities 10/49 €576,731 €549,404 -€27,327 -4.7%
Equity 10/15 -€147,245 -€173,922 -€26,677 -18.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €536 €536 = 0.0%
Distributable reserves 133 €536 €536 = 0.0%
Profit (loss) carried forward 14 -€166,381 -€193,058 -€26,677 -16.0%
Amounts payable 17/49 €723,976 €723,327 -€650 -0.1%
Amounts payable after more than one year 17 €628,986 €612,164 -€16,822 -2.7%
Financial debts 170/4 €477,266 €460,443 -€16,822 -3.5%
Other amounts payable 178/9 €151,720 €151,720 = 0.0%
Amounts payable within one year 42/48 €94,990 €111,163 +€16,172 +17.0%
Current portion of amounts payable after more than one year 42 €2,734 €16,822 +€14,088 +515%
Financial debts 43 - €323 +€323
Credit institutions 430/8 - €323 +€323
Trade debts 44 €10,677 €12,438 +€1,761 +16.5%
Suppliers 440/4 €10,677 €12,438 +€1,761 +16.5%
Other amounts payable 47/48 €81,579 €81,579 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,067 €15,067 = 0.0%
Other operating charges 640/8 €139,852 €1,988 -€137,864 -98.6%
Gross operating margin 9900 €18,179 €15,842 -€2,337 -12.9%
Operating profit (loss) 9901 -€136,740 -€1,212 +€135,527 +99.1%
Financial charges 65/66B €6,862 €22,503 +€15,641 +228%
Recurring financial charges 65 €6,862 €22,503 +€15,641 +228%
Profit (loss) for the period before taxes 9903 -€143,602 -€23,715 +€119,886 +83.5%
Income taxes 67/77 - €2,962 +€2,962
Profit (loss) for the period 9904 -€143,602 -€26,677 +€116,925 +81.4%
Profit (loss) for the period to be appropriated 9905 -€143,602 -€26,677 +€116,925 +81.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.