Skip to content

L.T.U.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

L.T.U.

BE 0415.769.219
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€5,205
2023 · €1,338+€3,867
Equity
€148,083
2023 · €142,877+€5,205
Cash
€383
2023 · €412-€29
Balance sheet total
€174,205
2023 · €174,219-€13

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€6,918

      down €6,918 (-25.1%), from €27,568 to €20,650

    • Profit (loss) carried forward +€5,205

      up €5,205 (+171%), from €3,051 to €8,257

    • Trade debts +€2,473

      up €2,473 (+82.4%), from €3,000 to €5,473

    Income statement
    • Gross operating margin +€1,886

      up €1,886 (+32.5%), from €5,794 to €7,679

    • Depreciation -€1,561

      no longer reported in 2024 (was €1,561)

    • Taxes -€482

      no longer reported in 2024 (was €482)

    • Other operating charges +€90

      up €90 (+3.8%), from €2,356 to €2,445

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 €1,338
    Gross operating margin +€1,886
    Depreciation +€1,561
    Other operating charges -€90
    Financial charges +€28
    Taxes +€482
    Result 2024 €5,205
    raises the resultlowers the result

    Derived cash bridge

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€29
    Investment €0
    Financing €0
    Cash 2023 €412
    Net result for the year +€5,205
    Deferred charges and accrued income -€16
    Trade debts +€2,473
    Tax, wage and social debts -€774
    Other debts -€6,918
    Cash 2024 €383
    brings cash intakes cash out
    Every line side by side 34 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €174,219 €174,205 -€13 0.0%
    Fixed assets 21/28 €173,525 €173,525 = 0.0%
    Tangible fixed assets 22/27 €173,525 €173,525 = 0.0%
    Land and buildings 22 €173,525 €173,525 = 0.0%
    Current assets 29/58 €693 €680 -€13 -1.9%
    Cash at bank and in hand 54/58 €412 €383 -€29 -7.0%
    Deferred charges and accrued income 490/1 €281 €297 +€16 +5.5%
    Total equity and liabilities 10/49 €174,219 €174,205 -€13 0.0%
    Equity 10/15 €142,877 €148,083 +€5,205 +3.6%
    Contributions 10/11 €61,500 €61,500 = 0.0%
    Capital 10 €61,500 €61,500 = 0.0%
    Issued capital 100 €61,500 €61,500 = 0.0%
    Reserves 13 €78,326 €78,326 = 0.0%
    Non-distributable reserves 130/1 €6,150 €6,150 = 0.0%
    Legal reserve 130 €6,150 €6,150 = 0.0%
    Distributable reserves 133 €72,176 €72,176 = 0.0%
    Profit (loss) carried forward 14 €3,051 €8,257 +€5,205 +171%
    Amounts payable 17/49 €31,341 €26,123 -€5,218 -16.7%
    Amounts payable within one year 42/48 €31,341 €26,123 -€5,218 -16.7%
    Trade debts 44 €3,000 €5,473 +€2,473 +82.4%
    Suppliers 440/4 €3,000 €5,473 +€2,473 +82.4%
    Taxes, remuneration and social security 45 €774 - -€774
    Taxes 450/3 €774 - -€774
    Other amounts payable 47/48 €27,568 €20,650 -€6,918 -25.1%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,561 - -€1,561
    Other operating charges 640/8 €2,356 €2,445 +€90 +3.8%
    Gross operating margin 9900 €5,794 €7,679 +€1,886 +32.5%
    Operating profit (loss) 9901 €1,877 €5,234 +€3,357 +179%
    Financial charges 65/66B €57 €29 -€28 -49.6%
    Recurring financial charges 65 €57 €29 -€28 -49.6%
    Profit (loss) for the period before taxes 9903 €1,820 €5,205 +€3,385 +186%
    Income taxes 67/77 €482 - -€482
    Profit (loss) for the period 9904 €1,338 €5,205 +€3,867 +289%
    Profit (loss) for the period to be appropriated 9905 €1,338 €5,205 +€3,867 +289%

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.