L.P. CONSULT: what changed
L.P. CONSULT
Largest movements
- Receivables within one year -€6,545
no longer reported in 2025 (was €6,545)
of which Trade receivables: -€5,849
- Cash +€2,283
up €2,283 (+7.1%), from €32,089 to €34,372
mainly Receivables within one year (+€6,545) and Other debts (+€4,191)
- Profit (loss) carried forward -€7,374
down €7,374, from €4 to -€7,370
- Other debts +€4,191
up €4,191 (+41.4%), from €10,122 to €14,313
- Tax, wage and social debts -€1,153
down €1,153 (-37.5%), from €3,073 to €1,920
- Gross operating margin -€14,753
down €14,753, from €7,848 to -€6,905
- Taxes -€2,304
no longer reported in 2025 (was €2,304)
- Financial charges -€210
down €210 (-37.9%), from €554 to €344
- Other operating charges -€115
down €115 (-47.9%), from €240 to €125
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €38,634 | €34,508 | -€4,127 | -10.7% |
| Current assets | 29/58 | €38,634 | €34,508 | -€4,127 | -10.7% |
| Amounts receivable within one year | 40/41 | €6,545 | - | -€6,545 | |
| Trade receivables | 40 | €5,849 | - | -€5,849 | |
| Other amounts receivable | 41 | €696 | - | -€696 | |
| Cash at bank and in hand | 54/58 | €32,089 | €34,372 | +€2,283 | +7.1% |
| Deferred charges and accrued income | 490/1 | - | €135 | +€135 | |
| Total equity and liabilities | 10/49 | €38,634 | €34,508 | -€4,127 | -10.7% |
| Equity | 10/15 | €25,319 | €17,945 | -€7,374 | -29.1% |
| Contributions | 10/11 | €6,205 | €6,205 | = | 0.0% |
| Reserves | 13 | €19,110 | €19,110 | = | 0.0% |
| Distributable reserves | 133 | €19,110 | €19,110 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4 | -€7,370 | -€7,374 | |
| Amounts payable | 17/49 | €13,315 | €16,563 | +€3,247 | +24.4% |
| Amounts payable within one year | 42/48 | €13,315 | €16,562 | +€3,247 | +24.4% |
| Trade debts | 44 | €120 | €329 | +€209 | +174% |
| Suppliers | 440/4 | €120 | €329 | +€209 | +174% |
| Taxes, remuneration and social security | 45 | €3,073 | €1,920 | -€1,153 | -37.5% |
| Taxes | 450/3 | €3,073 | €1,920 | -€1,153 | -37.5% |
| Other amounts payable | 47/48 | €10,122 | €14,313 | +€4,191 | +41.4% |
| Accrued charges and deferred income | 492/3 | - | €0 | +€0 | |
| Other operating charges | 640/8 | €240 | €125 | -€115 | -47.9% |
| Gross operating margin | 9900 | €7,848 | -€6,905 | -€14,753 | |
| Operating profit (loss) | 9901 | €7,608 | -€7,030 | -€14,638 | |
| Financial charges | 65/66B | €554 | €344 | -€210 | -37.9% |
| Recurring financial charges | 65 | €554 | €344 | -€210 | -37.9% |
| Profit (loss) for the period before taxes | 9903 | €7,054 | -€7,374 | -€14,428 | |
| Income taxes | 67/77 | €2,304 | - | -€2,304 | |
| Profit (loss) for the period | 9904 | €4,750 | -€7,374 | -€12,124 | |
| Profit (loss) for the period to be appropriated | 9905 | €4,750 | -€7,374 | -€12,124 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.