Skip to content

L'orchidée rose: what changed

What changed

L'orchidée rose

BE 0435.970.953
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€993
2024 · €993
Equity
€26,486
2024 · €26,486
Cash
€9,651
2024 · €9,651
Balance sheet total
€35,411
2024 · €35,411

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement

      No income-statement line moved by more than 1% of the activity.

        Change in the result, 2024 to 2025

        effect on the result

        For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

        Result 2024 €993
        Result 2025 €993

        Derived cash bridge

        cash 2024 to 2025

        The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

        From operations +€993
        Investment €0
        Financing -€993
        Cash 2024 €9,651
        Net result for the year +€993
        Contributions, distributions and other -€993
        Cash 2025 €9,651
        brings cash intakes cash out
        Every line side by side 49 lines
        Line Code 2024 2025 Change %
        Total assets 20/58 €35,411 €35,411 = 0.0%
        Formation expenses 20 €0 €0 =
        Fixed assets 21/28 €1,239 €1,239 = 0.0%
        Intangible fixed assets 21 €0 €0 =
        Tangible fixed assets 22/27 €0 €0 =
        Plant, machinery and equipment 23 €0 €0 =
        Furniture and vehicles 24 €0 €0 =
        Other tangible fixed assets 26 €0 €0 =
        Financial fixed assets 28 €1,239 €1,239 = 0.0%
        Current assets 29/58 €34,173 €34,173 = 0.0%
        Stocks and contracts in progress 3 €9,888 €9,888 = 0.0%
        Stocks 30/36 €9,888 €9,888 = 0.0%
        Amounts receivable within one year 40/41 €14,230 €14,230 = 0.0%
        Trade receivables 40 €1,166 €1,166 = 0.0%
        Other amounts receivable 41 €13,064 €13,064 = 0.0%
        Cash at bank and in hand 54/58 €9,651 €9,651 = 0.0%
        Deferred charges and accrued income 490/1 €404 €404 = 0.0%
        Total equity and liabilities 10/49 €35,411 €35,411 = 0.0%
        Equity 10/15 €26,486 €26,486 = 0.0%
        Contributions 10/11 €12,066 €12,066 = 0.0%
        Capital 10 €12,066 €12,066 = 0.0%
        Issued capital 100 €18,600 €18,600 = 0.0%
        Uncalled capital 101 €6,534 €6,534 = 0.0%
        Reserves 13 €633 €633 = 0.0%
        Non-distributable reserves 130/1 €633 €633 = 0.0%
        Legal reserve 130 €633 €633 = 0.0%
        Profit (loss) carried forward 14 €13,787 €13,787 = 0.0%
        Amounts payable 17/49 €8,925 €8,925 = 0.0%
        Amounts payable within one year 42/48 €8,925 €8,925 = 0.0%
        Trade debts 44 €4,643 €4,643 = 0.0%
        Suppliers 440/4 €4,643 €4,643 = 0.0%
        Bills of exchange payable 441 €0 €0 =
        Taxes, remuneration and social security 45 €3,380 €3,380 = 0.0%
        Taxes 450/3 €1,816 €1,816 = 0.0%
        Remuneration and social security 454/9 €1,564 €1,564 = 0.0%
        Other amounts payable 47/48 €902 €902 = 0.0%
        Turnover 70 €133,781 €133,781 = 0.0%
        Goods, raw materials, services and sundry goods 60/61 €124,964 €124,964 = 0.0%
        Remuneration, social security and pensions 62 €11,436 €11,436 = 0.0%
        Other operating charges 640/8 €3,294 €3,294 = 0.0%
        Gross operating margin 9900 €16,459 €16,459 = 0.0%
        Operating profit (loss) 9901 €1,729 €1,729 = 0.0%
        Financial income 75/76B €0 €0 = 0.0%
        Recurring financial income 75 €0 €0 = 0.0%
        Financial charges 65/66B €736 €736 = 0.0%
        Recurring financial charges 65 €736 €736 = 0.0%
        Profit (loss) for the period before taxes 9903 €993 €993 = 0.0%
        Profit (loss) for the period 9904 €993 €993 = 0.0%
        Profit (loss) for the period to be appropriated 9905 €993 €993 = 0.0%
        Calculation and sources

        Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.