Skip to content

L.N.D. SERVICES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

L.N.D. SERVICES

BE 0430.024.556
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1,411
2024 · -€325+€1,737
Equity
€68,266
2024 · €66,855+€1,411
Cash
-
2024 · €661-€661
Balance sheet total
€127,708
2024 · €128,491-€783

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€2,446

      down €2,446 (-4.1%), from €60,107 to €57,661

    • Short-term financial debts +€1,421

      new in 2025: €1,421

    • Profit (loss) carried forward +€1,411

      up €1,411 (+1.4%), from -€100,345 to -€98,934

    Income statement
    • Gross operating margin +€1,037

      up €1,037 (+93.1%), from €1,114 to €2,152

    • Other operating charges -€774

      down €774 (-58.8%), from €1,318 to €543

    • Financial charges +€75

      new in 2025: €75

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€325
    Gross operating margin +€1,037
    Depreciation +€0
    Other operating charges +€774
    Financial charges -€75
    Result 2025 €1,411
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€2,082
    Investment €0
    Financing +€1,421
    Cash 2024 €661
    Net result for the year +€1,411
    Depreciation +€121
    Trade debts -€605
    Tax, wage and social debts -€564
    Other debts -€2,446
    Short-term financial debts +€1,421
    Cash 2025 €0
    brings cash intakes cash out
    Every line side by side 31 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €128,491 €127,708 -€783 -0.6%
    Fixed assets 21/28 €127,830 €127,708 -€121 -0.1%
    Tangible fixed assets 22/27 €127,830 €127,708 -€121 -0.1%
    Land and buildings 22 €127,830 €127,708 -€121 -0.1%
    Current assets 29/58 €661 - -€661
    Cash at bank and in hand 54/58 €661 - -€661
    Total equity and liabilities 10/49 €128,491 €127,708 -€783 -0.6%
    Equity 10/15 €66,855 €68,266 +€1,411 +2.1%
    Contributions 10/11 €161,000 €161,000 = 0.0%
    Reserves 13 €6,200 €6,200 = 0.0%
    Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
    Reserves not available under the articles 1311 €6,200 €6,200 = 0.0%
    Profit (loss) carried forward 14 -€100,345 -€98,934 +€1,411 +1.4%
    Amounts payable 17/49 €61,636 €59,442 -€2,194 -3.6%
    Amounts payable within one year 42/48 €61,636 €59,442 -€2,194 -3.6%
    Financial debts 43 - €1,421 +€1,421
    Credit institutions 430/8 - €1,421 +€1,421
    Trade debts 44 €605 - -€605
    Suppliers 440/4 €605 - -€605
    Taxes, remuneration and social security 45 €924 €360 -€564 -61.0%
    Taxes 450/3 €924 €360 -€564 -61.0%
    Other amounts payable 47/48 €60,107 €57,661 -€2,446 -4.1%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €121 €121 -€0 0.0%
    Other operating charges 640/8 €1,318 €543 -€774 -58.8%
    Gross operating margin 9900 €1,114 €2,152 +€1,037 +93.1%
    Operating profit (loss) 9901 -€325 €1,487 +€1,812
    Financial charges 65/66B - €75 +€75
    Recurring financial charges 65 - €75 +€75
    Profit (loss) for the period before taxes 9903 -€325 €1,411 +€1,737
    Profit (loss) for the period 9904 -€325 €1,411 +€1,737
    Profit (loss) for the period to be appropriated 9905 -€325 €1,411 +€1,737

    Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.