Skip to content

L & L SERVICES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

L & L SERVICES

BE 0433.655.326
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€4,780
2024 · -€27,793+€23,013
Equity
€74,392
2024 · €79,172-€4,780
Cash
€59
2024 · €33+€25
Balance sheet total
€419,821
2024 · €440,345-€20,525

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€20,550

    down €20,550 (-4.7%), from €440,307 to €419,757

Equity and liabilities
  • Reserves -€11,231

    down €11,231 (-6.1%), from €185,015 to €173,784

    of which Tax-exempt reserves: -€11,231

  • Other debts -€8,570

    down €8,570 (-3.0%), from €285,717 to €277,147

  • Trade debts +€8,445

    up €8,445 (+8,539%), from €99 to €8,544

  • Tax, wage and social debts -€7,126

    down €7,126 (-81.8%), from €8,713 to €1,587

  • Profit (loss) carried forward +€6,451

    up €6,451 (+5.2%), from -€124,443 to -€117,992

Income statement
  • Gross operating margin +€15,453

    up €15,453 (+3,499%), from €442 to €15,894

  • Financial charges -€7,622

    down €7,622 (-80.5%), from €9,467 to €1,845

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€27,793
Gross operating margin +€15,453
Other operating charges -€61
Financial charges +€7,622
Result 2025 -€4,780
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€25
Investment €0
Financing €0
Cash 2024 €33
Net result for the year -€4,780
Depreciation +€20,550
Provisions -€3,744
Trade debts +€8,445
Tax, wage and social debts -€7,126
Other debts -€8,570
Accrued charges and deferred income -€4,750
Cash 2025 €59
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €440,345 €419,821 -€20,525 -4.7%
Fixed assets 21/28 €440,307 €419,757 -€20,550 -4.7%
Tangible fixed assets 22/27 €440,307 €419,757 -€20,550 -4.7%
Land and buildings 22 €440,307 €419,757 -€20,550 -4.7%
Current assets 29/58 €38 €64 +€25 +66.3%
Amounts receivable within one year 40/41 €5 €5 = 0.0%
Other amounts receivable 41 €5 €5 = 0.0%
Cash at bank and in hand 54/58 €33 €59 +€25 +76.2%
Total equity and liabilities 10/49 €440,345 €419,821 -€20,525 -4.7%
Equity 10/15 €79,172 €74,392 -€4,780 -6.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €185,015 €173,784 -€11,231 -6.1%
Tax-exempt reserves 132 €178,184 €166,954 -€11,231 -6.3%
Distributable reserves 133 €6,830 €6,830 = 0.0%
Profit (loss) carried forward 14 -€124,443 -€117,992 +€6,451 +5.2%
Provisions and deferred taxes 16 €59,395 €55,651 -€3,744 -6.3%
Deferred taxes 168 €59,395 €55,651 -€3,744 -6.3%
Amounts payable 17/49 €301,779 €289,777 -€12,002 -4.0%
Amounts payable within one year 42/48 €294,529 €287,277 -€7,252 -2.5%
Trade debts 44 €99 €8,544 +€8,445 +8,539%
Suppliers 440/4 €99 €8,544 +€8,445 +8,539%
Taxes, remuneration and social security 45 €8,713 €1,587 -€7,126 -81.8%
Taxes 450/3 €8,713 €1,587 -€7,126 -81.8%
Other amounts payable 47/48 €285,717 €277,147 -€8,570 -3.0%
Accrued charges and deferred income 492/3 €7,250 €2,500 -€4,750 -65.5%
Non-recurring operating income 76A - €13,344 +€13,344
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,550 €20,550 = 0.0%
Other operating charges 640/8 €1,961 €2,022 +€61 +3.1%
Gross operating margin 9900 €442 €15,894 +€15,453 +3,499%
Operating profit (loss) 9901 -€22,070 -€6,678 +€15,392 +69.7%
Financial charges 65/66B €9,467 €1,845 -€7,622 -80.5%
Recurring financial charges 65 €9,467 €1,845 -€7,622 -80.5%
Profit (loss) for the period before taxes 9903 -€31,537 -€8,523 +€23,013 +73.0%
Transfer from deferred taxes 780 €3,744 €3,744 = 0.0%
Profit (loss) for the period 9904 -€27,793 -€4,780 +€23,013 +82.8%
Transfer from tax-exempt reserves 789 €11,231 €11,231 = 0.0%
Profit (loss) for the period to be appropriated 9905 -€16,562 €6,451 +€23,013

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.