L&K Consultants: what changed
L&K Consultants
Largest movements
- Receivables within one year +€20,210
up €20,210 (+14.5%), from €139,204 to €159,414
of which Trade receivables: +€10,274
- Cash +€19,083
up €19,083 (+32.2%), from €59,308 to €78,391
mainly Net result for the year (+€23,856) and Tax, wage and social debts (+€14,038)
- Profit (loss) carried forward +€23,856
up €23,856 (+11.2%), from €213,210 to €237,066
- Tax, wage and social debts +€14,038
up €14,038 (+85.7%), from €16,373 to €30,411
of which Taxes: +€13,962
- Gross operating margin +€12,302
up €12,302 (+47.2%), from €26,078 to €38,380
- Turnover +€12,152
up €12,152 (+4.8%), from €255,727 to €267,880
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €242,636 | €279,233 | +€36,597 | +15.1% |
| Fixed assets | 21/28 | €14,927 | €12,958 | -€1,969 | -13.2% |
| Tangible fixed assets | 22/27 | €12,677 | €10,708 | -€1,969 | -15.5% |
| Plant, machinery and equipment | 23 | €6,678 | €5,990 | -€688 | -10.3% |
| Furniture and vehicles | 24 | €4,251 | €3,309 | -€942 | -22.2% |
| Other tangible fixed assets | 26 | €1,749 | €1,410 | -€339 | -19.4% |
| Financial fixed assets | 28 | €2,250 | €2,250 | = | 0.0% |
| Current assets | 29/58 | €227,709 | €266,275 | +€38,566 | +16.9% |
| Amounts receivable within one year | 40/41 | €139,204 | €159,414 | +€20,210 | +14.5% |
| Trade receivables | 40 | €2,994 | €13,268 | +€10,274 | +343% |
| Other amounts receivable | 41 | €136,211 | €146,146 | +€9,936 | +7.3% |
| Current investments | 50/53 | €1,590 | €1,590 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €59,308 | €78,391 | +€19,083 | +32.2% |
| Deferred charges and accrued income | 490/1 | €27,606 | €26,879 | -€727 | -2.6% |
| Total equity and liabilities | 10/49 | €242,636 | €279,233 | +€36,597 | +15.1% |
| Equity | 10/15 | €221,270 | €245,126 | +€23,856 | +10.8% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €213,210 | €237,066 | +€23,856 | +11.2% |
| Amounts payable | 17/49 | €21,366 | €34,107 | +€12,741 | +59.6% |
| Amounts payable within one year | 42/48 | €20,111 | €33,768 | +€13,657 | +67.9% |
| Trade debts | 44 | €3,738 | €3,142 | -€597 | -16.0% |
| Suppliers | 440/4 | €3,738 | €3,142 | -€597 | -16.0% |
| Taxes, remuneration and social security | 45 | €16,373 | €30,411 | +€14,038 | +85.7% |
| Taxes | 450/3 | €16,373 | €30,334 | +€13,962 | +85.3% |
| Remuneration and social security | 454/9 | - | €76 | +€76 | |
| Other amounts payable | 47/48 | - | €215 | +€215 | |
| Accrued charges and deferred income | 492/3 | €1,255 | €340 | -€915 | -72.9% |
| Turnover | 70 | €255,727 | €267,880 | +€12,152 | +4.8% |
| Goods, raw materials, services and sundry goods | 60/61 | €229,649 | €229,500 | -€149 | -0.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,227 | €4,225 | -€1,002 | -19.2% |
| Other operating charges | 640/8 | €648 | €663 | +€16 | +2.4% |
| Non-recurring operating charges | 66A | €63 | - | -€63 | |
| Gross operating margin | 9900 | €26,078 | €38,380 | +€12,302 | +47.2% |
| Operating profit (loss) | 9901 | €20,140 | €33,492 | +€13,351 | +66.3% |
| Financial charges | 65/66B | €190 | €190 | = | 0.0% |
| Recurring financial charges | 65 | €190 | €190 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €19,950 | €33,301 | +€13,351 | +66.9% |
| Income taxes | 67/77 | €7,618 | €9,446 | +€1,827 | +24.0% |
| Profit (loss) for the period | 9904 | €12,332 | €23,856 | +€11,524 | +93.4% |
| Profit (loss) for the period to be appropriated | 9905 | €12,332 | €23,856 | +€11,524 | +93.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.