Skip to content

L+ Invest: what changed

What changed

L+ Invest

BE 0662.934.028
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€72,059
2024 · €9,969-€82,028
Equity
-€64,500
2024 · €7,559-€72,059
Cash
€37,831
2024 · €68,194-€30,363
Balance sheet total
€4.2m
2024 · €4.1m+€89,991

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€124,977

    up €124,977 (+3.1%), from €4.0m to €4.2m

    of which Land and buildings: +€128,357

Equity and liabilities
  • Short-term financial debts +€200,000

    new in 2025: €200,000

  • Trade debts -€83,543

    down €83,543 (-96.8%), from €86,287 to €2,744

  • Profit (loss) carried forward -€72,059

    down €72,059 (-14.6%), from -€492,441 to -€564,500

  • Other debts +€46,888

    up €46,888 (+37.7%), from €124,509 to €171,397

Income statement
  • Gross operating margin -€42,941

    down €42,941 (-19.5%), from €220,295 to €177,355

  • Depreciation +€30,031

    up €30,031 (+15.3%), from €196,588 to €226,619

  • Financial charges +€5,798

    up €5,798 (+690%), from €840 to €6,638

  • Other operating charges +€4,118

    up €4,118 (+31.9%), from €12,898 to €17,016

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €9,969
Gross operating margin -€42,941
Depreciation -€30,031
Other operating charges -€4,118
Financial income +€860
Financial charges -€5,798
Result 2025 -€72,059
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€121,233
Investment -€351,596
Financing +€200,000
Cash 2024 €68,194
Net result for the year -€72,059
Depreciation +€226,619
Receivables within one year +€5,235
Deferred charges and accrued income -€613
Trade debts -€83,543
Other debts +€46,888
Accrued charges and deferred income -€1,295
Investment in fixed assets (net) -€351,596
Short-term financial debts +€200,000
Cash 2025 €37,831
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,122,250 €4,212,242 +€89,991 +2.2%
Fixed assets 21/28 €4,044,868 €4,169,844 +€124,977 +3.1%
Tangible fixed assets 22/27 €4,044,868 €4,169,844 +€124,977 +3.1%
Land and buildings 22 €4,023,904 €4,152,261 +€128,357 +3.2%
Plant, machinery and equipment 23 €594 €118 -€477 -80.2%
Furniture and vehicles 24 €20,075 €17,466 -€2,609 -13.0%
Other tangible fixed assets 26 €295 - -€295
Current assets 29/58 €77,383 €42,397 -€34,985 -45.2%
Amounts receivable within one year 40/41 €6,085 €850 -€5,235 -86.0%
Other amounts receivable 41 €6,085 €850 -€5,235 -86.0%
Cash at bank and in hand 54/58 €68,194 €37,831 -€30,363 -44.5%
Deferred charges and accrued income 490/1 €3,104 €3,717 +€613 +19.7%
Total equity and liabilities 10/49 €4,122,250 €4,212,242 +€89,991 +2.2%
Equity 10/15 €7,559 -€64,500 -€72,059
Contributions 10/11 €500,000 €500,000 = 0.0%
Profit (loss) carried forward 14 -€492,441 -€564,500 -€72,059 -14.6%
Amounts payable 17/49 €4,114,691 €4,276,741 +€162,050 +3.9%
Amounts payable after more than one year 17 €3,900,000 €3,900,000 = 0.0%
Other amounts payable 178/9 €3,900,000 €3,900,000 = 0.0%
Amounts payable within one year 42/48 €210,796 €374,141 +€163,345 +77.5%
Financial debts 43 - €200,000 +€200,000
Credit institutions 430/8 - €200,000 +€200,000
Trade debts 44 €86,287 €2,744 -€83,543 -96.8%
Suppliers 440/4 €86,287 €2,744 -€83,543 -96.8%
Other amounts payable 47/48 €124,509 €171,397 +€46,888 +37.7%
Accrued charges and deferred income 492/3 €3,895 €2,600 -€1,295 -33.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €196,588 €226,619 +€30,031 +15.3%
Other operating charges 640/8 €12,898 €17,016 +€4,118 +31.9%
Gross operating margin 9900 €220,295 €177,355 -€42,941 -19.5%
Operating profit (loss) 9901 €10,809 -€66,281 -€77,090
Financial income 75/76B - €860 +€860
Recurring financial income 75 - €860 +€860
Financial charges 65/66B €840 €6,638 +€5,798 +690%
Recurring financial charges 65 €840 €6,638 +€5,798 +690%
Profit (loss) for the period before taxes 9903 €9,969 -€72,059 -€82,028
Profit (loss) for the period 9904 €9,969 -€72,059 -€82,028
Profit (loss) for the period to be appropriated 9905 €9,969 -€72,059 -€82,028
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.