L.G. SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
L.G. SOLUTIONS
Largest movements
- Receivables within one year +€33,301
up €33,301 (+1,761%), from €1,891 to €35,192
of which Trade receivables: +€31,788
- Tangible fixed assets -€2,525
down €2,525 (-28.8%), from €8,771 to €6,246
of which Plant, machinery and equipment: -€1,703
- Cash +€1,784
up €1,784 (+48.1%), from €3,709 to €5,493
mainly Other debts (+€43,527) and Depreciation (+€2,525)
- Other debts +€43,527
up €43,527 (+1,068%), from €4,077 to €47,603
- Accrued charges and deferred income -€6,173
no longer reported in 2024 (was €6,173)
- Advances received -€2,614
no longer reported in 2024 (was €2,614)
- Trade debts -€2,170
down €2,170 (-6.6%), from €33,030 to €30,860
- Profit (loss) carried forward -€1,371
down €1,371 (-4.5%), from -€30,397 to -€31,768
- Gross operating margin +€16,370
up €16,370, from -€14,856 to €1,515
- Other operating charges -€2,025
no longer reported in 2024 (was €2,025)
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,496 | €48,056 | +€32,560 | +210% |
| Fixed assets | 21/28 | €8,771 | €6,246 | -€2,525 | -28.8% |
| Tangible fixed assets | 22/27 | €8,771 | €6,246 | -€2,525 | -28.8% |
| Plant, machinery and equipment | 23 | €6,354 | €4,651 | -€1,703 | -26.8% |
| Furniture and vehicles | 24 | €2,417 | €1,595 | -€822 | -34.0% |
| Current assets | 29/58 | €6,725 | €41,809 | +€35,085 | +522% |
| Amounts receivable within one year | 40/41 | €1,891 | €35,192 | +€33,301 | +1,761% |
| Trade receivables | 40 | - | €31,788 | +€31,788 | |
| Other amounts receivable | 41 | €1,891 | €3,404 | +€1,513 | +80.0% |
| Cash at bank and in hand | 54/58 | €3,709 | €5,493 | +€1,784 | +48.1% |
| Deferred charges and accrued income | 490/1 | €1,125 | €1,125 | = | 0.0% |
| Total equity and liabilities | 10/49 | €15,496 | €48,056 | +€32,560 | +210% |
| Equity | 10/15 | -€30,397 | -€31,768 | -€1,371 | -4.5% |
| Profit (loss) carried forward | 14 | -€30,397 | -€31,768 | -€1,371 | -4.5% |
| Amounts payable | 17/49 | €45,893 | €79,823 | +€33,930 | +73.9% |
| Amounts payable within one year | 42/48 | €39,720 | €79,823 | +€40,103 | +101% |
| Trade debts | 44 | €33,030 | €30,860 | -€2,170 | -6.6% |
| Suppliers | 440/4 | €33,030 | €30,860 | -€2,170 | -6.6% |
| Advances received on contracts in progress | 46 | €2,614 | - | -€2,614 | |
| Taxes, remuneration and social security | 45 | - | €1,360 | +€1,360 | |
| Taxes | 450/3 | - | €1,360 | +€1,360 | |
| Other amounts payable | 47/48 | €4,077 | €47,603 | +€43,527 | +1,068% |
| Accrued charges and deferred income | 492/3 | €6,173 | - | -€6,173 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,525 | €2,525 | +€0 | 0.0% |
| Other operating charges | 640/8 | €2,025 | - | -€2,025 | |
| Gross operating margin | 9900 | -€14,856 | €1,515 | +€16,370 | |
| Operating profit (loss) | 9901 | -€19,405 | -€1,010 | +€18,395 | +94.8% |
| Financial income | 75/76B | €0 | €1 | +€1 | +1,400% |
| Recurring financial income | 75 | €0 | €1 | +€1 | +1,400% |
| Financial charges | 65/66B | €263 | €361 | +€97 | +37.0% |
| Recurring financial charges | 65 | €263 | €361 | +€97 | +37.0% |
| Profit (loss) for the period before taxes | 9903 | -€19,668 | -€1,371 | +€18,298 | +93.0% |
| Profit (loss) for the period | 9904 | -€19,668 | -€1,371 | +€18,298 | +93.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€19,668 | -€1,371 | +€18,298 | +93.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.