Skip to content

L-CAPITAL: what changed

What changed

L-CAPITAL

BE 0670.852.493
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€22
2024 · -€598+€576
Equity
€515,900
2024 · €515,922-€22
Cash
€19,263
2024 · €19,489-€226
Balance sheet total
€516,432
2024 · €516,410+€22

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€8,364

    down €8,364 (-3.8%), from €218,175 to €209,811

    of which Land and buildings: -€5,783

  • Current investments +€8,178

    up €8,178 (+3.0%), from €276,056 to €284,234

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial income +€1,686

      up €1,686 (+33.7%), from €4,999 to €6,684

    • Gross operating margin -€777

      down €777 (-18.1%), from €4,305 to €3,528

    • Other operating charges +€574

      up €574 (+44.3%), from €1,296 to €1,870

    • Depreciation -€219

      down €219 (-2.5%), from €8,582 to €8,364

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€598
    Gross operating margin -€777
    Depreciation +€219
    Other operating charges -€574
    Financial income +€1,686
    Taxes +€23
    Result 2025 -€22
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€7,952
    Investment -€8,178
    Financing €0
    Cash 2024 €19,489
    Net result for the year -€22
    Depreciation +€8,364
    Receivables within one year +€981
    Deferred charges and accrued income -€1,415
    Trade debts -€52
    Tax, wage and social debts +€95
    Current investments -€8,178
    Cash 2025 €19,263
    brings cash intakes cash out
    Every line side by side 36 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €516,410 €516,432 +€22 0.0%
    Fixed assets 21/28 €218,175 €209,811 -€8,364 -3.8%
    Tangible fixed assets 22/27 €218,175 €209,811 -€8,364 -3.8%
    Land and buildings 22 €212,668 €206,885 -€5,783 -2.7%
    Plant, machinery and equipment 23 €2,018 €1,110 -€908 -45.0%
    Furniture and vehicles 24 €3,490 €1,817 -€1,673 -47.9%
    Current assets 29/58 €298,234 €306,620 +€8,386 +2.8%
    Amounts receivable within one year 40/41 €2,532 €1,551 -€981 -38.7%
    Trade receivables 40 €986 - -€986
    Other amounts receivable 41 €1,546 €1,551 +€5 +0.3%
    Current investments 50/53 €276,056 €284,234 +€8,178 +3.0%
    Cash at bank and in hand 54/58 €19,489 €19,263 -€226 -1.2%
    Deferred charges and accrued income 490/1 €158 €1,573 +€1,415 +896%
    Total equity and liabilities 10/49 €516,410 €516,432 +€22 0.0%
    Equity 10/15 €515,922 €515,900 -€22 0.0%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €497,322 €497,300 -€22 0.0%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Distributable reserves 133 €495,462 €495,440 -€22 0.0%
    Amounts payable 17/49 €488 €531 +€43 +8.9%
    Amounts payable within one year 42/48 €488 €531 +€43 +8.9%
    Trade debts 44 €488 €436 -€52 -10.7%
    Suppliers 440/4 €488 €436 -€52 -10.7%
    Taxes, remuneration and social security 45 - €95 +€95
    Taxes 450/3 - €95 +€95
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,582 €8,364 -€219 -2.5%
    Other operating charges 640/8 €1,296 €1,870 +€574 +44.3%
    Gross operating margin 9900 €4,305 €3,528 -€777 -18.1%
    Operating profit (loss) 9901 -€5,574 -€6,706 -€1,132 -20.3%
    Financial income 75/76B €4,999 €6,684 +€1,686 +33.7%
    Recurring financial income 75 €4,999 €6,684 +€1,686 +33.7%
    Profit (loss) for the period before taxes 9903 -€575 -€22 +€553 +96.2%
    Income taxes 67/77 €23 - -€23
    Profit (loss) for the period 9904 -€598 -€22 +€576 +96.4%
    Profit (loss) for the period to be appropriated 9905 -€598 -€22 +€576 +96.4%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.