Skip to content

L'AMERICAINE: what changed

What changed

L'AMERICAINE

BE 0452.170.052
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€31,440
2024 · €23,880+€7,559
Equity
€217,768
2024 · €186,328+€31,440
Cash
€154,307
2024 · €227,827-€73,521
Balance sheet total
€598,801
2024 · €571,704+€27,097

Largest movements

2024 to 2025
Assets
  • Current investments +€150,000

    new in 2025: €150,000

  • Cash -€73,521

    down €73,521 (-32.3%), from €227,827 to €154,307

    mainly Current investments (-€150,000) and Investment in fixed assets (net) (-€7,108)

  • Tangible fixed assets -€49,399

    down €49,399 (-14.6%), from €337,220 to €287,821

    of which Land and buildings: -€52,809

Equity and liabilities
  • Reserves +€31,440

    up €31,440 (+25.3%), from €124,328 to €155,768

    of which Distributable reserves: +€31,440

Income statement
  • Gross operating margin +€14,168

    up €14,168 (+14.9%), from €95,098 to €109,267

  • Taxes +€7,545

    up €7,545 (+101%), from €7,451 to €14,996

  • Other operating charges -€2,611

    down €2,611 (-27.1%), from €9,619 to €7,008

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €23,880
Gross operating margin +€14,168
Depreciation -€846
Other operating charges +€2,611
Financial income -€761
Financial charges -€67
Taxes -€7,545
Result 2025 €31,440
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€83,588
Investment -€157,108
Financing €0
Cash 2024 €227,827
Net result for the year +€31,440
Depreciation +€56,507
Deferred charges and accrued income -€16
Trade debts +€681
Tax, wage and social debts -€2,084
Other debts -€2,089
Accrued charges and deferred income -€850
Investment in fixed assets (net) -€7,108
Current investments -€150,000
Cash 2025 €154,307
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €571,704 €598,801 +€27,097 +4.7%
Fixed assets 21/28 €337,220 €287,821 -€49,399 -14.6%
Tangible fixed assets 22/27 €337,220 €287,821 -€49,399 -14.6%
Land and buildings 22 €335,940 €283,131 -€52,809 -15.7%
Plant, machinery and equipment 23 €1,280 €613 -€668 -52.1%
Furniture and vehicles 24 - €4,078 +€4,078
Current assets 29/58 €234,484 €310,980 +€76,496 +32.6%
Amounts receivable within one year 40/41 €4,500 €4,500 = 0.0%
Other amounts receivable 41 €4,500 €4,500 = 0.0%
Current investments 50/53 - €150,000 +€150,000
Cash at bank and in hand 54/58 €227,827 €154,307 -€73,521 -32.3%
Deferred charges and accrued income 490/1 €2,157 €2,173 +€16 +0.8%
Total equity and liabilities 10/49 €571,704 €598,801 +€27,097 +4.7%
Equity 10/15 €186,328 €217,768 +€31,440 +16.9%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €124,328 €155,768 +€31,440 +25.3%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 €118,128 €149,568 +€31,440 +26.6%
Amounts payable 17/49 €385,376 €381,033 -€4,343 -1.1%
Amounts payable within one year 42/48 €382,596 €379,103 -€3,493 -0.9%
Trade debts 44 - €681 +€681
Suppliers 440/4 - €681 +€681
Taxes, remuneration and social security 45 €9,132 €7,049 -€2,084 -22.8%
Taxes 450/3 €9,132 €7,049 -€2,084 -22.8%
Other amounts payable 47/48 €373,463 €371,374 -€2,089 -0.6%
Accrued charges and deferred income 492/3 €2,780 €1,930 -€850 -30.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €55,661 €56,507 +€846 +1.5%
Other operating charges 640/8 €9,619 €7,008 -€2,611 -27.1%
Gross operating margin 9900 €95,098 €109,267 +€14,168 +14.9%
Operating profit (loss) 9901 €29,818 €45,751 +€15,933 +53.4%
Financial income 75/76B €1,879 €1,118 -€761 -40.5%
Recurring financial income 75 €1,879 €1,118 -€761 -40.5%
Financial charges 65/66B €367 €434 +€67 +18.4%
Recurring financial charges 65 €367 €434 +€67 +18.4%
Profit (loss) for the period before taxes 9903 €31,331 €46,436 +€15,105 +48.2%
Income taxes 67/77 €7,451 €14,996 +€7,545 +101%
Profit (loss) for the period 9904 €23,880 €31,440 +€7,559 +31.7%
Profit (loss) for the period to be appropriated 9905 €23,880 €31,440 +€7,559 +31.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.