Skip to content

l'Amateur: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

l'Amateur

BE 0896.044.725
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€28,759
2024 · €23,126+€5,633
Equity
€512,297
2024 · €483,538+€28,759
Cash
€39,374
2024 · €44,470-€5,097
Balance sheet total
€569,939
2024 · €554,381+€15,558

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€26,971

    down €26,971 (-8.3%), from €323,412 to €296,441

  • Financial fixed assets +€26,058

    up €26,058 (+35.8%), from €72,866 to €98,924

  • Receivables within one year +€21,139

    up €21,139 (+38.1%), from €55,516 to €76,655

Equity and liabilities
  • Profit (loss) carried forward +€28,759

    up €28,759 (+26.8%), from -€107,431 to -€78,672

  • Accrued charges and deferred income -€8,060

    down €8,060 (-14.1%), from €57,201 to €49,141

  • Other debts -€7,169

    down €7,169 (-62.8%), from €11,410 to €4,241

Income statement
  • Other operating charges -€57,194

    down €57,194 (-99.1%), from €57,726 to €531

  • Gross operating margin -€53,788

    down €53,788 (-52.0%), from €103,454 to €49,665

  • Financial income +€2,590

    up €2,590 (+57.6%), from €4,496 to €7,086

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €23,126
Gross operating margin -€53,788
Other operating charges +€57,194
Financial income +€2,590
Financial charges -€363
Result 2025 €28,759
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€20,961
Investment -€26,058
Financing €0
Cash 2024 €44,470
Net result for the year +€28,759
Depreciation +€26,971
Receivables within one year -€21,139
Deferred charges and accrued income -€428
Trade debts +€2,028
Other debts -€7,169
Accrued charges and deferred income -€8,060
Investment in fixed assets (net) -€26,058
Cash 2025 €39,374
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €554,381 €569,939 +€15,558 +2.8%
Fixed assets 21/28 €396,278 €395,365 -€913 -0.2%
Tangible fixed assets 22/27 €323,412 €296,441 -€26,971 -8.3%
Land and buildings 22 €323,412 €296,441 -€26,971 -8.3%
Financial fixed assets 28 €72,866 €98,924 +€26,058 +35.8%
Current assets 29/58 €158,102 €174,573 +€16,471 +10.4%
Amounts receivable within one year 40/41 €55,516 €76,655 +€21,139 +38.1%
Other amounts receivable 41 €55,516 €76,655 +€21,139 +38.1%
Cash at bank and in hand 54/58 €44,470 €39,374 -€5,097 -11.5%
Deferred charges and accrued income 490/1 €58,116 €58,545 +€428 +0.7%
Total equity and liabilities 10/49 €554,381 €569,939 +€15,558 +2.8%
Equity 10/15 €483,538 €512,297 +€28,759 +5.9%
Contributions 10/11 €590,969 €590,969 = 0.0%
Profit (loss) carried forward 14 -€107,431 -€78,672 +€28,759 +26.8%
Amounts payable 17/49 €70,843 €57,642 -€13,201 -18.6%
Amounts payable within one year 42/48 €13,642 €8,501 -€5,141 -37.7%
Trade debts 44 €2,232 €4,261 +€2,028 +90.9%
Suppliers 440/4 €2,232 €4,261 +€2,028 +90.9%
Other amounts payable 47/48 €11,410 €4,241 -€7,169 -62.8%
Accrued charges and deferred income 492/3 €57,201 €49,141 -€8,060 -14.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,971 €26,971 = 0.0%
Other operating charges 640/8 €57,726 €531 -€57,194 -99.1%
Gross operating margin 9900 €103,454 €49,665 -€53,788 -52.0%
Operating profit (loss) 9901 €18,757 €22,163 +€3,406 +18.2%
Financial income 75/76B €4,496 €7,086 +€2,590 +57.6%
Recurring financial income 75 €4,496 €7,086 +€2,590 +57.6%
Financial charges 65/66B €127 €490 +€363 +287%
Recurring financial charges 65 €127 €490 +€363 +287%
Profit (loss) for the period before taxes 9903 €23,126 €28,759 +€5,633 +24.4%
Profit (loss) for the period 9904 €23,126 €28,759 +€5,633 +24.4%
Profit (loss) for the period to be appropriated 9905 €23,126 €28,759 +€5,633 +24.4%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.