KYOTO TECHNOLOGIES 1: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KYOTO TECHNOLOGIES 1
Largest movements
- Cash -€900
down €900 (-3.0%), from €29,996 to €29,096
mainly Net result for the year (-€1,437)
- Profit (loss) carried forward -€1,437
down €1,437 (-4.4%), from -€32,789 to -€34,226
- Trade debts +€411
new in 2025: €411
- Gross operating margin -€30
down €30 (-3.2%), from -€943 to -€973
- Other operating charges +€16
up €16 (+4.2%), from €387 to €404
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €30,211 | €29,185 | -€1,026 | -3.4% |
| Current assets | 29/58 | €30,211 | €29,185 | -€1,026 | -3.4% |
| Amounts receivable within one year | 40/41 | €215 | €89 | -€127 | -58.8% |
| Other amounts receivable | 41 | €215 | €89 | -€127 | -58.8% |
| Cash at bank and in hand | 54/58 | €29,996 | €29,096 | -€900 | -3.0% |
| Total equity and liabilities | 10/49 | €30,211 | €29,185 | -€1,026 | -3.4% |
| Equity | 10/15 | €30,211 | €28,774 | -€1,437 | -4.8% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €1,000 | €1,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,000 | €1,000 | = | 0.0% |
| Legal reserve | 130 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€32,789 | -€34,226 | -€1,437 | -4.4% |
| Amounts payable | 17/49 | - | €411 | +€411 | |
| Amounts payable within one year | 42/48 | - | €411 | +€411 | |
| Trade debts | 44 | - | €411 | +€411 | |
| Suppliers | 440/4 | - | €411 | +€411 | |
| Other operating charges | 640/8 | €387 | €404 | +€16 | +4.2% |
| Gross operating margin | 9900 | -€943 | -€973 | -€30 | -3.2% |
| Operating profit (loss) | 9901 | -€1,330 | -€1,377 | -€47 | -3.5% |
| Financial charges | 65/66B | €51 | €60 | +€8 | +16.5% |
| Recurring financial charges | 65 | €51 | €60 | +€8 | +16.5% |
| Profit (loss) for the period before taxes | 9903 | -€1,382 | -€1,437 | -€55 | -4.0% |
| Profit (loss) for the period | 9904 | -€1,382 | -€1,437 | -€55 | -4.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,382 | -€1,437 | -€55 | -4.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.