Skip to content

Kwis: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Kwis

BE 0764.496.590
NACE 41.001, General construction of residential buildings
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€3,773
2024 · €45,801-€42,028
Equity
€96,248
2024 · €92,475+€3,773
Cash
€38,035
2024 · €38,728-€692
Balance sheet total
€96,844
2024 · €96,595+€249

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€27,809

    down €27,809 (-74.2%), from €37,468 to €9,660

    of which Trade receivables: -€28,726

  • Deferred charges and accrued income +€26,843

    up €26,843 (+291.9%), from €9,195 to €36,038

  • Tangible fixed assets +€1,906

    up €1,906 (+17.0%), from €11,204 to €13,110

    of which Plant, machinery and equipment: +€1,906

Equity and liabilities
  • Profit (loss) carried forward +€3,773

    up €3,773 (+4.2%), from €89,975 to €93,748

  • Trade debts -€3,524

    down €3,524 (-85.5%), from €4,120 to €596

Income statement
  • Gross operating margin -€41,443

    down €41,443 (-88.6%), from €46,765 to €5,322

  • Other operating charges +€1,365

    up €1,365 (+742.7%), from €184 to €1,549

  • Depreciation -€779

    no longer reported in 2025 (was €779)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €45,801
Gross operating margin -€41,443
Depreciation +€779
Other operating charges -€1,365
Financial charges +€0
Result 2025 €3,773

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,214
Investment -€1,906
Financing €0
Cash 2024 €38,728
Net result for the year +€3,773
Receivables within one year +€27,809
Deferred charges and accrued income -€26,843
Trade debts -€3,524
Investment in fixed assets (net) -€1,906
Cash 2025 €38,035
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €96,595 €96,844 +€249 +0.3%
Fixed assets 21/28 €11,204 €13,110 +€1,906 +17.0%
Tangible fixed assets 22/27 €11,204 €13,110 +€1,906 +17.0%
Plant, machinery and equipment 23 - €1,906 +€1,906
Furniture and vehicles 24 €11,204 €11,204 = 0.0%
Current assets 29/58 €85,391 €83,733 -€1,657 -1.9%
Amounts receivable within one year 40/41 €37,468 €9,660 -€27,809 -74.2%
Trade receivables 40 €36,784 €8,058 -€28,726 -78.1%
Other amounts receivable 41 €685 €1,602 +€917 +134.0%
Cash at bank and in hand 54/58 €38,728 €38,035 -€692 -1.8%
Deferred charges and accrued income 490/1 €9,195 €36,038 +€26,843 +291.9%
Total equity and liabilities 10/49 €96,595 €96,844 +€249 +0.3%
Equity 10/15 €92,475 €96,248 +€3,773 +4.1%
Contributions 10/11 €2,500 €2,500 = 0.0%
Capital 10 €2,500 €2,500 = 0.0%
Issued capital 100 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 €89,975 €93,748 +€3,773 +4.2%
Amounts payable 17/49 €4,120 €596 -€3,524 -85.5%
Amounts payable within one year 42/48 €4,120 €596 -€3,524 -85.5%
Trade debts 44 €4,120 €596 -€3,524 -85.5%
Suppliers 440/4 €4,120 €596 -€3,524 -85.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €779 - -€779
Other operating charges 640/8 €184 €1,549 +€1,365 +742.7%
Gross operating margin 9900 €46,765 €5,322 -€41,443 -88.6%
Operating profit (loss) 9901 €45,802 €3,773 -€42,029 -91.8%
Financial charges 65/66B €0 - -€0
Recurring financial charges 65 €0 - -€0
Profit (loss) for the period before taxes 9903 €45,801 €3,773 -€42,028 -91.8%
Profit (loss) for the period 9904 €45,801 €3,773 -€42,028 -91.8%
Profit (loss) for the period to be appropriated 9905 €45,801 €3,773 -€42,028 -91.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.