KVB INVEST: what changed
KVB INVEST
Largest movements
- Tangible fixed assets +€27,058
up €27,058 (+4.5%), from €595,691 to €622,749
of which Land and buildings: +€25,396
- Reserves +€75,054
up €75,054 (+18.2%), from €412,957 to €488,010
- Other debts -€28,283
down €28,283 (-40.6%), from €69,709 to €41,427
- Trade debts -€23,723
down €23,723 (-79.8%), from €29,742 to €6,018
- Gross operating margin +€7,727
up €7,727 (+5.5%), from €139,819 to €147,546
- Depreciation +€7,439
up €7,439 (+31.8%), from €23,392 to €30,831
- Taxes -€6,713
down €6,713 (-17.1%), from €39,329 to €32,616
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €661,734 | €683,782 | +€22,048 | +3.3% |
| Fixed assets | 21/28 | €595,691 | €623,749 | +€28,058 | +4.7% |
| Tangible fixed assets | 22/27 | €595,691 | €622,749 | +€27,058 | +4.5% |
| Land and buildings | 22 | €584,427 | €609,823 | +€25,396 | +4.3% |
| Plant, machinery and equipment | 23 | €863 | €157 | -€706 | -81.8% |
| Furniture and vehicles | 24 | €10,402 | €12,770 | +€2,368 | +22.8% |
| Financial fixed assets | 28 | - | €1,000 | +€1,000 | |
| Current assets | 29/58 | €66,043 | €60,033 | -€6,010 | -9.1% |
| Amounts receivable within one year | 40/41 | €25,825 | €21,178 | -€4,647 | -18.0% |
| Trade receivables | 40 | €25,825 | €21,053 | -€4,772 | -18.5% |
| Other amounts receivable | 41 | - | €125 | +€125 | |
| Cash at bank and in hand | 54/58 | €40,217 | €37,483 | -€2,734 | -6.8% |
| Deferred charges and accrued income | 490/1 | - | €1,371 | +€1,371 | |
| Total equity and liabilities | 10/49 | €661,734 | €683,782 | +€22,048 | +3.3% |
| Equity | 10/15 | €431,557 | €506,610 | +€75,054 | +17.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €412,957 | €488,010 | +€75,054 | +18.2% |
| Distributable reserves | 133 | €412,957 | €488,010 | +€75,054 | +18.2% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €230,177 | €177,172 | -€53,005 | -23.0% |
| Amounts payable after more than one year | 17 | €100,000 | €100,000 | = | 0.0% |
| Financial debts | 170/4 | €100,000 | €100,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €117,448 | €69,868 | -€47,581 | -40.5% |
| Trade debts | 44 | €29,742 | €6,018 | -€23,723 | -79.8% |
| Suppliers | 440/4 | €29,742 | €6,018 | -€23,723 | -79.8% |
| Taxes, remuneration and social security | 45 | €17,997 | €22,423 | +€4,425 | +24.6% |
| Taxes | 450/3 | €17,997 | €22,423 | +€4,425 | +24.6% |
| Other amounts payable | 47/48 | €69,709 | €41,427 | -€28,283 | -40.6% |
| Accrued charges and deferred income | 492/3 | €12,729 | €7,304 | -€5,425 | -42.6% |
| Non-recurring operating income | 76A | €30,692 | €0 | -€30,692 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €23,392 | €30,831 | +€7,439 | +31.8% |
| Other operating charges | 640/8 | €3,473 | €4,048 | +€575 | +16.6% |
| Gross operating margin | 9900 | €139,819 | €147,546 | +€7,727 | +5.5% |
| Operating profit (loss) | 9901 | €112,954 | €112,667 | -€287 | -0.3% |
| Financial income | 75/76B | €9 | €30 | +€21 | +242% |
| Recurring financial income | 75 | €9 | €30 | +€21 | +242% |
| Financial charges | 65/66B | €6,161 | €5,028 | -€1,134 | -18.4% |
| Recurring financial charges | 65 | €6,161 | €5,028 | -€1,134 | -18.4% |
| Profit (loss) for the period before taxes | 9903 | €106,801 | €107,669 | +€868 | +0.8% |
| Income taxes | 67/77 | €39,329 | €32,616 | -€6,713 | -17.1% |
| Profit (loss) for the period | 9904 | €67,473 | €75,054 | +€7,581 | +11.2% |
| Profit (loss) for the period to be appropriated | 9905 | €67,473 | €75,054 | +€7,581 | +11.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.