KURT & BRIOT: what changed
KURT & BRIOT
Largest movements
- Cash +€57
up €57 (+7,187%), from €1 to €58
mainly Trade debts (+€13,428) and Other debts (+€629)
- Profit (loss) carried forward -€14,602
down €14,602 (-35.8%), from -€40,737 to -€55,339
- Trade debts +€13,428
up €13,428 (+375%), from €3,579 to €17,008
- Other debts +€629
up €629 (+1,620%), from €39 to €668
- Tax, wage and social debts +€601
up €601 (+3.3%), from €18,495 to €19,096
- Taxes +€13,418
new in 2025: €13,418
- Other operating charges -€4,853
down €4,853 (-93.0%), from €5,217 to €364
- Gross operating margin +€2,459
up €2,459 (+79.3%), from -€3,103 to -€644
- Depreciation -€274
no longer reported in 2025 (was €274)
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1 | €58 | +€57 | +7,187% |
| Current assets | 29/58 | €1 | €58 | +€57 | +7,187% |
| Cash at bank and in hand | 54/58 | €1 | €58 | +€57 | +7,187% |
| Total equity and liabilities | 10/49 | €1 | €58 | +€57 | +7,187% |
| Equity | 10/15 | -€22,113 | -€36,714 | -€14,602 | -66.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €25 | €25 | = | 0.0% |
| Non-distributable reserves | 130/1 | €25 | €25 | = | 0.0% |
| Legal reserve | 130 | €25 | €25 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€40,737 | -€55,339 | -€14,602 | -35.8% |
| Amounts payable | 17/49 | €22,113 | €36,772 | +€14,658 | +66.3% |
| Amounts payable within one year | 42/48 | €22,113 | €36,772 | +€14,658 | +66.3% |
| Trade debts | 44 | €3,579 | €17,008 | +€13,428 | +375% |
| Suppliers | 440/4 | €3,579 | €17,008 | +€13,428 | +375% |
| Taxes, remuneration and social security | 45 | €18,495 | €19,096 | +€601 | +3.3% |
| Taxes | 450/3 | €18,495 | €19,096 | +€601 | +3.3% |
| Other amounts payable | 47/48 | €39 | €668 | +€629 | +1,620% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €274 | - | -€274 | |
| Other operating charges | 640/8 | €5,217 | €364 | -€4,853 | -93.0% |
| Gross operating margin | 9900 | -€3,103 | -€644 | +€2,459 | +79.3% |
| Operating profit (loss) | 9901 | -€8,594 | -€1,008 | +€7,586 | +88.3% |
| Financial charges | 65/66B | €184 | €175 | -€9 | -4.7% |
| Recurring financial charges | 65 | €184 | €175 | -€9 | -4.7% |
| Profit (loss) for the period before taxes | 9903 | -€8,778 | -€1,183 | +€7,595 | +86.5% |
| Income taxes | 67/77 | - | €13,418 | +€13,418 | |
| Profit (loss) for the period | 9904 | -€8,778 | -€14,602 | -€5,824 | -66.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,778 | -€14,602 | -€5,824 | -66.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.