KURIEUS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KURIEUS
Largest movements
- Current investments -€52,707
down €52,707 (-33.8%), from €155,729 to €103,022
- Tangible fixed assets +€33,659
up €33,659 (+173%), from €19,402 to €53,061
of which Furniture and vehicles: +€36,266
- Other debts -€11,025
down €11,025 (-17.0%), from €64,940 to €53,915
- Tax, wage and social debts -€7,226
down €7,226 (-33.9%), from €21,286 to €14,060
- Gross operating margin -€14,295
down €14,295 (-14.0%), from €101,930 to €87,635
- Taxes -€3,564
down €3,564 (-17.9%), from €19,946 to €16,382
- Depreciation +€2,282
up €2,282 (+52.1%), from €4,383 to €6,666
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €191,540 | €174,356 | -€17,184 | -9.0% |
| Fixed assets | 21/28 | €19,402 | €53,061 | +€33,659 | +173% |
| Tangible fixed assets | 22/27 | €19,402 | €53,061 | +€33,659 | +173% |
| Plant, machinery and equipment | 23 | €1,717 | €344 | -€1,373 | -80.0% |
| Furniture and vehicles | 24 | €5,246 | €41,512 | +€36,266 | +691% |
| Other tangible fixed assets | 26 | €12,440 | €11,205 | -€1,234 | -9.9% |
| Current assets | 29/58 | €172,138 | €121,295 | -€50,844 | -29.5% |
| Stocks and contracts in progress | 3 | €750 | €750 | = | 0.0% |
| Stocks | 30/36 | €750 | €750 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €15,441 | €17,304 | +€1,864 | +12.1% |
| Trade receivables | 40 | €15,149 | €11,804 | -€3,344 | -22.1% |
| Other amounts receivable | 41 | €292 | €5,500 | +€5,208 | +1,785% |
| Current investments | 50/53 | €155,729 | €103,022 | -€52,707 | -33.8% |
| Deferred charges and accrued income | 490/1 | €219 | €219 | = | 0.0% |
| Total equity and liabilities | 10/49 | €191,540 | €174,356 | -€17,184 | -9.0% |
| Equity | 10/15 | €104,743 | €104,745 | +€3 | 0.0% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €84,743 | €84,745 | +€3 | 0.0% |
| Distributable reserves | 133 | €84,743 | €84,745 | +€3 | 0.0% |
| Amounts payable | 17/49 | €86,798 | €69,611 | -€17,187 | -19.8% |
| Amounts payable within one year | 42/48 | €86,798 | €69,611 | -€17,187 | -19.8% |
| Trade debts | 44 | €571 | €1,636 | +€1,065 | +186% |
| Suppliers | 440/4 | €571 | €1,636 | +€1,065 | +186% |
| Taxes, remuneration and social security | 45 | €21,286 | €14,060 | -€7,226 | -33.9% |
| Taxes | 450/3 | €21,286 | €14,060 | -€7,226 | -33.9% |
| Other amounts payable | 47/48 | €64,940 | €53,915 | -€11,025 | -17.0% |
| Non-recurring operating income | 76A | - | €1,300 | +€1,300 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,383 | €6,666 | +€2,282 | +52.1% |
| Other operating charges | 640/8 | €1,143 | €1,575 | +€432 | +37.8% |
| Gross operating margin | 9900 | €101,930 | €87,635 | -€14,295 | -14.0% |
| Operating profit (loss) | 9901 | €96,404 | €79,394 | -€17,010 | -17.6% |
| Financial income | 75/76B | €136 | €26 | -€110 | -80.8% |
| Recurring financial income | 75 | €136 | €26 | -€110 | -80.8% |
| Financial charges | 65/66B | €132 | €60 | -€72 | -54.4% |
| Recurring financial charges | 65 | €132 | €60 | -€72 | -54.4% |
| Profit (loss) for the period before taxes | 9903 | €96,408 | €79,360 | -€17,048 | -17.7% |
| Income taxes | 67/77 | €19,946 | €16,382 | -€3,564 | -17.9% |
| Profit (loss) for the period | 9904 | €76,462 | €62,978 | -€13,485 | -17.6% |
| Profit (loss) for the period to be appropriated | 9905 | €76,462 | €62,978 | -€13,485 | -17.6% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.