Skip to content

KURANN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KURANN

BE 0453.096.304
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,616
2024 · -€17,307+€18,924
Equity
€351
2024 · -€1,265+€1,616
Cash
€6,369
2024 · €62,063-€55,694
Balance sheet total
€341,289
2024 · €62,082+€279,208

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€200,000

    up €200,000 (+1075847.2%), from €19 to €200,019

  • Receivables within one year +€134,902

    new in 2025: €134,902

  • Cash -€55,694

    down €55,694 (-89.7%), from €62,063 to €6,369

    mainly Investment in fixed assets (net) (-€200,000) and Receivables within one year (-€134,902)

Equity and liabilities
  • Other debts +€278,751

    up €278,751 (+509.1%), from €54,753 to €333,505

Income statement
  • Taxes -€11,934

    no longer reported in 2025 (was €11,934)

  • Financial income +€6,000

    new in 2025: €6,000

  • Other operating charges -€1,439

    down €1,439 (-67.5%), from €2,132 to €694

  • Gross operating margin -€449

    down €449 (-14.0%), from -€3,199 to -€3,648

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€17,307
Gross operating margin -€449
Other operating charges +€1,439
Financial income +€6,000
Financial charges +€0
Taxes +€11,934
Result 2025 €1,616

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€144,306
Investment -€200,000
Financing €0
Cash 2024 €62,063
Net result for the year +€1,616
Receivables within one year -€134,902
Trade debts -€1,160
Other debts +€278,751
Investment in fixed assets (net) -€200,000
Cash 2025 €6,369
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €62,082 €341,289 +€279,208 +449.7%
Fixed assets 21/28 €19 €200,019 +€200,000 +1075847.2%
Financial fixed assets 28 €19 €200,019 +€200,000 +1075847.2%
Current assets 29/58 €62,063 €141,271 +€79,208 +127.6%
Amounts receivable within one year 40/41 - €134,902 +€134,902
Other amounts receivable 41 - €134,902 +€134,902
Cash at bank and in hand 54/58 €62,063 €6,369 -€55,694 -89.7%
Total equity and liabilities 10/49 €62,082 €341,289 +€279,208 +449.7%
Equity 10/15 -€1,265 €351 +€1,616
Contributions 10/11 €18,592 €18,592 = 0.0%
Outside capital 11 €18,592 €18,592 = 0.0%
Other 1109/19 €18,592 €18,592 = 0.0%
Profit (loss) carried forward 14 -€19,857 -€18,241 +€1,616 +8.1%
Amounts payable 17/49 €63,347 €340,938 +€277,591 +438.2%
Amounts payable within one year 42/48 €63,347 €340,938 +€277,591 +438.2%
Trade debts 44 €8,594 €7,433 -€1,160 -13.5%
Suppliers 440/4 €8,594 €7,433 -€1,160 -13.5%
Other amounts payable 47/48 €54,753 €333,505 +€278,751 +509.1%
Other operating charges 640/8 €2,132 €694 -€1,439 -67.5%
Gross operating margin 9900 -€3,199 -€3,648 -€449 -14.0%
Operating profit (loss) 9901 -€5,331 -€4,342 +€990 +18.6%
Financial income 75/76B - €6,000 +€6,000
Recurring financial income 75 - €6,000 +€6,000
Financial charges 65/66B €42 €42 -€0 -0.1%
Recurring financial charges 65 €42 €42 -€0 -0.1%
Profit (loss) for the period before taxes 9903 -€5,373 €1,616 +€6,990
Income taxes 67/77 €11,934 - -€11,934
Profit (loss) for the period 9904 -€17,307 €1,616 +€18,924
Profit (loss) for the period to be appropriated 9905 -€17,307 €1,616 +€18,924

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.