Skip to content

KT24: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KT24

BE 1003.028.696
NACE 47.120, Other non-specialised retail sale
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€950
2024 · -€4,727+€5,677
Equity
-€1,276
2024 · -€2,227+€950
Cash
€21
2024 · €18+€4
Balance sheet total
€679
2024 · €1,698-€1,020

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1,023

    down €1,023 (-60.9%), from €1,681 to €657

    of which Trade receivables: -€1,328

Equity and liabilities
  • Trade debts -€1,449

    down €1,449 (-98.8%), from €1,466 to €17

  • Profit (loss) carried forward +€950

    up €950 (+20.1%), from -€4,727 to -€3,776

  • Other debts -€773

    down €773 (-31.4%), from €2,459 to €1,686

  • Tax, wage and social debts +€252

    new in 2025: €252

Income statement
  • Gross operating margin +€5,775

    up €5,775, from -€4,547 to €1,228

  • Other operating charges +€96

    up €96 (+81.1%), from €118 to €214

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,727
Gross operating margin +€5,775
Other operating charges -€96
Financial charges -€2
Result 2025 €950

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4
Investment €0
Financing €0
Cash 2024 €18
Net result for the year +€950
Receivables within one year +€1,023
Trade debts -€1,449
Tax, wage and social debts +€252
Other debts -€773
Cash 2025 €21
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,698 €679 -€1,020 -60.0%
Current assets 29/58 €1,698 €679 -€1,020 -60.0%
Amounts receivable within one year 40/41 €1,681 €657 -€1,023 -60.9%
Trade receivables 40 €1,452 €124 -€1,328 -91.5%
Other amounts receivable 41 €229 €533 +€305 +133.0%
Cash at bank and in hand 54/58 €18 €21 +€4 +21.2%
Total equity and liabilities 10/49 €1,698 €679 -€1,020 -60.0%
Equity 10/15 -€2,227 -€1,276 +€950 +42.7%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 -€4,727 -€3,776 +€950 +20.1%
Amounts payable 17/49 €3,925 €1,955 -€1,970 -50.2%
Amounts payable within one year 42/48 €3,925 €1,955 -€1,970 -50.2%
Trade debts 44 €1,466 €17 -€1,449 -98.8%
Suppliers 440/4 €1,466 €17 -€1,449 -98.8%
Taxes, remuneration and social security 45 - €252 +€252
Taxes 450/3 - €252 +€252
Other amounts payable 47/48 €2,459 €1,686 -€773 -31.4%
Other operating charges 640/8 €118 €214 +€96 +81.1%
Gross operating margin 9900 -€4,547 €1,228 +€5,775
Operating profit (loss) 9901 -€4,665 €1,014 +€5,679
Financial charges 65/66B €62 €63 +€2 +2.7%
Recurring financial charges 65 €62 €63 +€2 +2.7%
Profit (loss) for the period before taxes 9903 -€4,727 €950 +€5,677
Profit (loss) for the period 9904 -€4,727 €950 +€5,677
Profit (loss) for the period to be appropriated 9905 -€4,727 €950 +€5,677

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.