KRYPTON-BIS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KRYPTON-BIS
Largest movements
- Current assets -€10,780
down €10,780 (-20.9%), from €51,627 to €40,847
of which Cash: -€13,877
- Tangible fixed assets +€4,473
up €4,473 (+5.2%), from €85,471 to €89,944
- Debts within one year -€6,254
down €6,254 (-3.8%), from €166,653 to €160,399
- Gross operating margin +€3,829
up €3,829 (+63.5%), from €6,029 to €9,858
- Depreciation +€133
up €133 (+2.8%), from €4,799 to €4,932
From the 2020 result to the 2021 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2020 | 2021 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €137,098 | €130,792 | -€6,306 | -4.6% |
| Fixed assets | 21/28 | €85,471 | €89,944 | +€4,473 | +5.2% |
| Tangible fixed assets | 22/27 | €85,471 | €89,944 | +€4,473 | +5.2% |
| Current assets | 29/58 | €51,627 | €40,847 | -€10,780 | -20.9% |
| Amounts receivable within one year | 40/41 | €0 | €3,000 | +€3,000 | |
| Cash at bank and in hand | 54/58 | €50,498 | €36,621 | -€13,877 | -27.5% |
| Total equity and liabilities | 10/49 | €137,098 | €130,792 | -€6,306 | -4.6% |
| Equity | 10/15 | -€29,555 | -€29,607 | -€52 | -0.2% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€91,555 | -€91,607 | -€52 | -0.1% |
| Amounts payable | 17/49 | €166,653 | €160,399 | -€6,254 | -3.8% |
| Amounts payable within one year | 42/48 | €166,653 | €160,399 | -€6,254 | -3.8% |
| Trade debts | 44 | €7,054 | €799 | -€6,254 | -88.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,799 | €4,932 | +€133 | +2.8% |
| Gross operating margin | 9900 | €6,029 | €9,858 | +€3,829 | +63.5% |
| Operating profit (loss) | 9901 | -€3,868 | €27 | +€3,895 | |
| Recurring financial charges | 65 | €50 | €79 | +€28 | +56.4% |
| Profit (loss) for the period before taxes | 9903 | -€3,918 | -€52 | +€3,867 | +98.7% |
| Profit (loss) for the period | 9904 | -€3,918 | -€52 | +€3,867 | +98.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,918 | -€52 | +€3,867 | +98.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2020 and 31 December 2021. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.