KRYPTO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KRYPTO
Largest movements
- Receivables within one year +€5,117
up €5,117 (+56.4%), from €9,074 to €14,191
of which Trade receivables: +€7,260
- Trade debts +€4,000
new in 2025: €4,000
- Tax, wage and social debts +€1,472
up €1,472 (+1668.7%), from €88 to €1,560
- Profit (loss) carried forward -€441
down €441 (-2.8%), from -€15,881 to -€16,322
- Turnover +€4,700
up €4,700 (+361.5%), from €1,300 to €6,000
- Purchases and services +€4,224
up €4,224 (+427.4%), from €988 to €5,212
- Other operating charges +€577
up €577 (+97.7%), from €591 to €1,168
- Gross operating margin +€476
up €476 (+152.8%), from €312 to €788
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,207 | €14,238 | +€5,031 | +54.6% |
| Current assets | 29/58 | €9,207 | €14,238 | +€5,031 | +54.6% |
| Amounts receivable within one year | 40/41 | €9,074 | €14,191 | +€5,117 | +56.4% |
| Trade receivables | 40 | - | €7,260 | +€7,260 | |
| Other amounts receivable | 41 | €9,074 | €6,931 | -€2,143 | -23.6% |
| Cash at bank and in hand | 54/58 | €133 | €47 | -€86 | -64.7% |
| Total equity and liabilities | 10/49 | €9,207 | €14,238 | +€5,031 | +54.6% |
| Equity | 10/15 | €9,119 | €8,678 | -€441 | -4.8% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€15,881 | -€16,322 | -€441 | -2.8% |
| Amounts payable | 17/49 | €88 | €5,560 | +€5,472 | +6203.9% |
| Amounts payable within one year | 42/48 | €88 | €5,560 | +€5,472 | +6203.9% |
| Trade debts | 44 | - | €4,000 | +€4,000 | |
| Suppliers | 440/4 | - | €4,000 | +€4,000 | |
| Taxes, remuneration and social security | 45 | €88 | €1,560 | +€1,472 | +1668.7% |
| Taxes | 450/3 | €88 | €1,560 | +€1,472 | +1668.7% |
| Turnover | 70 | €1,300 | €6,000 | +€4,700 | +361.5% |
| Goods, raw materials, services and sundry goods | 60/61 | €988 | €5,212 | +€4,224 | +427.4% |
| Other operating charges | 640/8 | €591 | €1,168 | +€577 | +97.7% |
| Gross operating margin | 9900 | €312 | €788 | +€476 | +152.8% |
| Operating profit (loss) | 9901 | -€279 | -€380 | -€101 | -36.1% |
| Financial charges | 65/66B | €52 | €61 | +€10 | +18.4% |
| Recurring financial charges | 65 | €52 | €61 | +€10 | +18.4% |
| Profit (loss) for the period before taxes | 9903 | -€331 | -€441 | -€110 | -33.4% |
| Profit (loss) for the period | 9904 | -€331 | -€441 | -€110 | -33.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€331 | -€441 | -€110 | -33.4% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.