KRYNEN AUTOMATION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KRYNEN AUTOMATION
Largest movements
- Cash +€23,544
up €23,544 (+199%), from €11,854 to €35,398
mainly Net result for the year (+€24,192) and Depreciation (+€6,071)
- Tangible fixed assets -€5,552
down €5,552 (-54.3%), from €10,220 to €4,668
of which Furniture and vehicles: -€6,049
- Deferred charges and accrued income -€1,920
down €1,920 (-86.5%), from €2,221 to €300
- Receivables within one year -€417
down €417 (-46.5%), from €897 to €480
of which Trade receivables: -€804
- Profit (loss) carried forward +€24,192
up €24,192 (+7.8%), from -€312,090 to -€287,898
- Trade debts -€4,568
down €4,568 (-91.9%), from €4,969 to €401
- Other debts -€3,750
down €3,750 (-1.3%), from €292,719 to €288,969
- Gross operating margin +€22,433
up €22,433 (+237%), from €9,462 to €31,895
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,192 | €40,846 | +€15,654 | +62.1% |
| Fixed assets | 21/28 | €10,220 | €4,668 | -€5,552 | -54.3% |
| Tangible fixed assets | 22/27 | €10,220 | €4,668 | -€5,552 | -54.3% |
| Plant, machinery and equipment | 23 | - | €497 | +€497 | |
| Furniture and vehicles | 24 | €10,220 | €4,171 | -€6,049 | -59.2% |
| Current assets | 29/58 | €14,972 | €36,178 | +€21,206 | +142% |
| Amounts receivable within one year | 40/41 | €897 | €480 | -€417 | -46.5% |
| Trade receivables | 40 | €804 | - | -€804 | |
| Other amounts receivable | 41 | €94 | €480 | +€386 | +412% |
| Cash at bank and in hand | 54/58 | €11,854 | €35,398 | +€23,544 | +199% |
| Deferred charges and accrued income | 490/1 | €2,221 | €300 | -€1,920 | -86.5% |
| Total equity and liabilities | 10/49 | €25,192 | €40,846 | +€15,654 | +62.1% |
| Equity | 10/15 | -€273,356 | -€249,164 | +€24,192 | +8.9% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €20,142 | €20,142 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Tax-exempt reserves | 132 | €18,283 | €18,283 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€312,090 | -€287,898 | +€24,192 | +7.8% |
| Amounts payable | 17/49 | €298,548 | €290,010 | -€8,538 | -2.9% |
| Amounts payable within one year | 42/48 | €298,548 | €290,010 | -€8,538 | -2.9% |
| Trade debts | 44 | €4,969 | €401 | -€4,568 | -91.9% |
| Suppliers | 440/4 | €4,969 | €401 | -€4,568 | -91.9% |
| Taxes, remuneration and social security | 45 | €860 | €640 | -€220 | -25.6% |
| Taxes | 450/3 | €860 | €640 | -€220 | -25.6% |
| Other amounts payable | 47/48 | €292,719 | €288,969 | -€3,750 | -1.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,049 | €6,071 | +€22 | +0.4% |
| Other operating charges | 640/8 | €1,288 | €1,238 | -€51 | -3.9% |
| Gross operating margin | 9900 | €9,462 | €31,895 | +€22,433 | +237% |
| Operating profit (loss) | 9901 | €2,125 | €24,586 | +€22,461 | +1,057% |
| Financial income | 75/76B | €0 | €0 | -€0 | -33.3% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -33.3% |
| Financial charges | 65/66B | €70 | €89 | +€19 | +27.8% |
| Recurring financial charges | 65 | €70 | €89 | +€19 | +27.8% |
| Profit (loss) for the period before taxes | 9903 | €2,055 | €24,497 | +€22,442 | +1,092% |
| Income taxes | 67/77 | €306 | €305 | -€2 | -0.5% |
| Profit (loss) for the period | 9904 | €1,749 | €24,192 | +€22,444 | +1,283% |
| Profit (loss) for the period to be appropriated | 9905 | €1,749 | €24,192 | +€22,444 | +1,283% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.