KRONOS-SPHERE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KRONOS-SPHERE
Largest movements
- Receivables within one year +€2,143
up €2,143 (+207.1%), from €1,034 to €3,177
- Stocks and contracts +€1,125
up €1,125 (+14.5%), from €7,740 to €8,865
- Cash +€975
up €975 (+29.8%), from €3,275 to €4,251
mainly Other debts (+€2,174) and Net result for the year (+€951)
- Other debts +€2,174
up €2,174 (+56.5%), from €3,846 to €6,020
- Profit (loss) carried forward +€951
up €951, from -€567 to €384
- Tax, wage and social debts +€855
up €855 (+712.7%), from €120 to €975
- Trade debts +€263
up €263 (+4.7%), from €5,650 to €5,913
- Gross operating margin +€897
up €897 (+136.5%), from €657 to €1,554
- Other operating charges +€400
new in 2025: €400
- Financial charges +€56
up €56 (+38.3%), from €147 to €204
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,049 | €16,293 | +€4,243 | +35.2% |
| Current assets | 29/58 | €12,049 | €16,293 | +€4,243 | +35.2% |
| Stocks and contracts in progress | 3 | €7,740 | €8,865 | +€1,125 | +14.5% |
| Stocks | 30/36 | €7,740 | €8,865 | +€1,125 | +14.5% |
| Amounts receivable within one year | 40/41 | €1,034 | €3,177 | +€2,143 | +207.1% |
| Trade receivables | 40 | €1,034 | €3,177 | +€2,143 | +207.1% |
| Cash at bank and in hand | 54/58 | €3,275 | €4,251 | +€975 | +29.8% |
| Total equity and liabilities | 10/49 | €12,049 | €16,293 | +€4,243 | +35.2% |
| Equity | 10/15 | €2,433 | €3,384 | +€951 | +39.1% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€567 | €384 | +€951 | |
| Amounts payable | 17/49 | €9,616 | €12,909 | +€3,293 | +34.2% |
| Amounts payable within one year | 42/48 | €9,616 | €12,909 | +€3,293 | +34.2% |
| Trade debts | 44 | €5,650 | €5,913 | +€263 | +4.7% |
| Suppliers | 440/4 | €5,650 | €5,913 | +€263 | +4.7% |
| Taxes, remuneration and social security | 45 | €120 | €975 | +€855 | +712.7% |
| Taxes | 450/3 | €120 | €975 | +€855 | +712.7% |
| Other amounts payable | 47/48 | €3,846 | €6,020 | +€2,174 | +56.5% |
| Other operating charges | 640/8 | - | €400 | +€400 | |
| Gross operating margin | 9900 | €657 | €1,554 | +€897 | +136.5% |
| Operating profit (loss) | 9901 | €657 | €1,154 | +€497 | +75.7% |
| Financial charges | 65/66B | €147 | €204 | +€56 | +38.3% |
| Recurring financial charges | 65 | €147 | €204 | +€56 | +38.3% |
| Profit (loss) for the period before taxes | 9903 | €510 | €951 | +€441 | +86.4% |
| Profit (loss) for the period | 9904 | €510 | €951 | +€441 | +86.4% |
| Profit (loss) for the period to be appropriated | 9905 | €510 | €951 | +€441 | +86.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.