Skip to content

KRONER CONSULTING & SERVICES: what changed

What changed

KRONER CONSULTING & SERVICES

BE 0627.799.143
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€6,259
2025 · €2,129+€4,130
Equity
€6,159
2025 · -€100+€6,259
Cash
€19,005
2025 · €22,092-€3,087
Balance sheet total
€348,969
2025 · €366,968-€18,000

Largest movements

2025 to 2026
Assets
  • Tangible fixed assets -€23,340

    down €23,340 (-7.2%), from €325,783 to €302,443

  • Receivables within one year +€9,744

    up €9,744 (+62.3%), from €15,632 to €25,376

Equity and liabilities
  • Debts after one year -€31,254

    down €31,254 (-11.8%), from €265,040 to €233,786

  • Profit (loss) carried forward +€6,259

    up €6,259 (+33.5%), from -€18,700 to -€12,441

  • Trade debts +€5,207

    up €5,207 (+121%), from €4,300 to €9,507

Income statement
  • Depreciation -€5,359

    down €5,359 (-13.1%), from €41,053 to €35,693

  • Taxes +€1,813

    up €1,813 (+314%), from €578 to €2,391

  • Financial charges -€657

    down €657 (-9.5%), from €6,891 to €6,234

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 €2,129
Gross operating margin +€366
Depreciation +€5,359
Other operating charges -€440
Financial income -€0
Financial charges +€657
Taxes -€1,813
Result 2026 €6,259
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€39,221
Investment -€11,903
Financing -€30,404
Cash 2025 €22,092
Net result for the year +€6,259
Depreciation +€35,693
Receivables within one year -€9,744
Deferred charges and accrued income +€867
Trade debts +€5,207
Tax, wage and social debts +€2,095
Other debts -€311
Accrued charges and deferred income -€846
Investment in fixed assets (net) -€11,903
Debts after one year -€31,254
Current portion of long-term debt +€850
Cash 2026 €19,005
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2025 2026 Change %
Total assets 20/58 €366,968 €348,969 -€18,000 -4.9%
Fixed assets 21/28 €326,233 €302,443 -€23,790 -7.3%
Tangible fixed assets 22/27 €325,783 €302,443 -€23,340 -7.2%
Land and buildings 22 €176,993 €169,534 -€7,459 -4.2%
Furniture and vehicles 24 €35,276 €27,728 -€7,548 -21.4%
Other tangible fixed assets 26 €113,514 €105,181 -€8,333 -7.3%
Financial fixed assets 28 €450 - -€450
Current assets 29/58 €40,735 €46,526 +€5,790 +14.2%
Amounts receivable within one year 40/41 €15,632 €25,376 +€9,744 +62.3%
Trade receivables 40 €15,632 €25,376 +€9,744 +62.3%
Cash at bank and in hand 54/58 €22,092 €19,005 -€3,087 -14.0%
Deferred charges and accrued income 490/1 €3,012 €2,145 -€867 -28.8%
Total equity and liabilities 10/49 €366,968 €348,969 -€18,000 -4.9%
Equity 10/15 -€100 €6,159 +€6,259
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€18,700 -€12,441 +€6,259 +33.5%
Amounts payable 17/49 €367,068 €342,809 -€24,259 -6.6%
Amounts payable after more than one year 17 €265,040 €233,786 -€31,254 -11.8%
Financial debts 170/4 €265,040 €233,786 -€31,254 -11.8%
Amounts payable within one year 42/48 €101,157 €108,998 +€7,842 +7.8%
Current portion of amounts payable after more than one year 42 €30,404 €31,254 +€850 +2.8%
Trade debts 44 €4,300 €9,507 +€5,207 +121%
Suppliers 440/4 €4,300 €9,507 +€5,207 +121%
Taxes, remuneration and social security 45 €3,362 €5,457 +€2,095 +62.3%
Taxes 450/3 €3,362 €5,457 +€2,095 +62.3%
Other amounts payable 47/48 €63,091 €62,780 -€311 -0.5%
Accrued charges and deferred income 492/3 €872 €26 -€846 -97.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €41,053 €35,693 -€5,359 -13.1%
Other operating charges 640/8 €2,095 €2,535 +€440 +21.0%
Gross operating margin 9900 €52,746 €53,112 +€366 +0.7%
Operating profit (loss) 9901 €9,599 €14,884 +€5,285 +55.1%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €6,891 €6,234 -€657 -9.5%
Recurring financial charges 65 €6,891 €6,234 -€657 -9.5%
Profit (loss) for the period before taxes 9903 €2,707 €8,650 +€5,942 +219%
Income taxes 67/77 €578 €2,391 +€1,813 +314%
Profit (loss) for the period 9904 €2,129 €6,259 +€4,130 +194%
Profit (loss) for the period to be appropriated 9905 €2,129 €6,259 +€4,130 +194%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 1 January 2025 and 1 January 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.