Skip to content

KRK Cars: what changed

What changed

KRK Cars

BE 0809.797.867
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€17,035
2024 · -€126,783+€109,748
Equity
-€1.1m
2024 · -€1.1m-€17,035
Cash
€5,648
2024 · €1,235+€4,413
Balance sheet total
€268,366
2024 · €195,233+€73,133

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€70,603

    up €70,603 (+36.9%), from €191,261 to €261,864

  • Cash +€4,413

    up €4,413 (+357%), from €1,235 to €5,648

    mainly Debts after one year (+€99,339) and Receivables within one year (+€1,345)

Equity and liabilities
  • Debts after one year +€99,339

    up €99,339 (+7.6%), from €1.3m to €1.4m

  • Profit (loss) carried forward -€17,035

    down €17,035 (-1.5%), from -€1.1m to -€1.2m

  • Trade debts -€7,733

    down €7,733 (-95.9%), from €8,063 to €330

Income statement
  • Goods and materials -€426,053

    down €426,053 (-93.3%), from €456,817 to €30,765

    of which Change in stocks: decrease (increase): -€306,473

  • Turnover -€318,429

    down €318,429 (-91.6%), from €347,740 to €29,311

  • Services and other goods -€9,026

    down €9,026 (-61.9%), from €14,583 to €5,557

  • Other operating charges +€4,298

    up €4,298 (+92.8%), from €4,630 to €8,928

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€126,783
Turnover -€318,429
Other operating income -€2,788
Goods and materials +€426,053
Services and other goods +€9,026
Other operating charges -€4,298
Financial income -€0
Financial charges +€186
Result 2025 -€17,035
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€94,926
Investment €0
Financing +€99,339
Cash 2024 €1,235
Net result for the year -€17,035
Depreciation +€540
Stocks and contracts -€70,603
Receivables within one year +€1,345
Smaller working-capital items -€115
Trade debts -€7,733
Tax, wage and social debts -€1,326
Debts after one year +€99,339
Cash 2025 €5,648
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €195,233 €268,366 +€73,133 +37.5%
Fixed assets 21/28 €968 €428 -€540 -55.8%
Tangible fixed assets 22/27 €968 €428 -€540 -55.8%
Plant, machinery and equipment 23 €188 €28 -€160 -85.3%
Furniture and vehicles 24 €780 €400 -€380 -48.7%
Current assets 29/58 €194,265 €267,938 +€73,673 +37.9%
Stocks and contracts in progress 3 €191,261 €261,864 +€70,603 +36.9%
Stocks 30/36 €191,261 €261,864 +€70,603 +36.9%
Goods purchased for resale 34 €21,000 €0 -€21,000 -100%
Property held for sale 35 €161,997 €261,864 +€99,867 +61.6%
Advance payments 36 €8,264 €0 -€8,264 -100%
Amounts receivable within one year 40/41 €1,452 €107 -€1,345 -92.6%
Trade receivables 40 €1,452 €0 -€1,452 -100%
Other amounts receivable 41 €0 €107 +€107
Cash at bank and in hand 54/58 €1,235 €5,648 +€4,413 +357%
Deferred charges and accrued income 490/1 €317 €320 +€3 +0.9%
Total equity and liabilities 10/49 €195,233 €268,366 +€73,133 +37.5%
Equity 10/15 -€1,119,698 -€1,136,732 -€17,035 -1.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€1,140,158 -€1,157,192 -€17,035 -1.5%
Amounts payable 17/49 €1,314,930 €1,405,098 +€90,168 +6.9%
Amounts payable after more than one year 17 €1,305,404 €1,404,743 +€99,339 +7.6%
Financial debts 170/4 €1,305,404 €1,404,743 +€99,339 +7.6%
Other loans 174 €1,305,404 €1,404,743 +€99,339 +7.6%
Amounts payable within one year 42/48 €9,390 €330 -€9,059 -96.5%
Trade debts 44 €8,063 €330 -€7,733 -95.9%
Suppliers 440/4 €8,063 €330 -€7,733 -95.9%
Taxes, remuneration and social security 45 €1,326 €0 -€1,326 -100%
Taxes 450/3 €1,326 €0 -€1,326 -100%
Other amounts payable 47/48 €0 - =
Accrued charges and deferred income 492/3 €137 €25 -€112 -81.7%
Operating income 70/76A €350,529 €29,311 -€321,217 -91.6%
Turnover 70 €347,740 €29,311 -€318,429 -91.6%
Other operating income 74 €2,788 €0 -€2,788 -100%
Operating charges 60/66A €476,571 €45,791 -€430,780 -90.4%
Goods for resale, raw materials and consumables 60 €456,817 €30,765 -€426,053 -93.3%
Purchases 600/8 €224,872 €105,293 -€119,579 -53.2%
Change in stocks: decrease (increase) 609 €231,945 -€74,528 -€306,473
Services and other goods 61 €14,583 €5,557 -€9,026 -61.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €540 €540 = 0.0%
Other operating charges 640/8 €4,630 €8,928 +€4,298 +92.8%
Operating profit (loss) 9901 -€126,043 -€16,480 +€109,563 +86.9%
Financial income 75/76B €0 €0 -€0 -100%
Recurring financial income 75 €0 €0 -€0 -100%
Other financial income 752/9 €0 €0 -€0 -100%
Financial charges 65/66B €740 €555 -€186 -25.1%
Recurring financial charges 65 €740 €555 -€186 -25.1%
Debt charges 650 €139 €0 -€139 -100%
Other financial charges 652/9 €601 €555 -€47 -7.7%
Profit (loss) for the period before taxes 9903 -€126,783 -€17,035 +€109,748 +86.6%
Profit (loss) for the period 9904 -€126,783 -€17,035 +€109,748 +86.6%
Profit (loss) for the period to be appropriated 9905 -€126,783 -€17,035 +€109,748 +86.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.