KRIVIDA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KRIVIDA
Largest movements
- Tangible fixed assets -€3,790
down €3,790 (-56.9%), from €6,656 to €2,866
- Trade debts -€3,399
down €3,399 (-20.1%), from €16,931 to €13,532
- Staff costs -€16,215
down €16,215 (-100.0%), from €16,215 to €0
- Gross operating margin -€4,890
down €4,890 (-48.5%), from €10,080 to €5,189
- Financial charges -€197
down €197 (-28.2%), from €700 to €503
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €187,092 | €182,938 | -€4,154 | -2.2% |
| Fixed assets | 21/28 | €7,037 | €3,247 | -€3,790 | -53.9% |
| Tangible fixed assets | 22/27 | €6,656 | €2,866 | -€3,790 | -56.9% |
| Furniture and vehicles | 24 | €6,656 | €2,866 | -€3,790 | -56.9% |
| Financial fixed assets | 28 | €381 | €381 | = | 0.0% |
| Current assets | 29/58 | €180,055 | €179,691 | -€364 | -0.2% |
| Stocks and contracts in progress | 3 | €36,682 | €37,925 | +€1,243 | +3.4% |
| Stocks | 30/36 | €36,682 | €37,925 | +€1,243 | +3.4% |
| Amounts receivable within one year | 40/41 | €142,027 | €140,837 | -€1,190 | -0.8% |
| Trade receivables | 40 | €142,027 | €140,837 | -€1,190 | -0.8% |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €1,175 | €753 | -€422 | -35.9% |
| Deferred charges and accrued income | 490/1 | €170 | €176 | +€5 | +3.0% |
| Total equity and liabilities | 10/49 | €187,092 | €182,938 | -€4,154 | -2.2% |
| Equity | 10/15 | -€119,719 | -€119,629 | +€90 | +0.1% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€181,719 | -€181,629 | +€90 | 0.0% |
| Amounts payable | 17/49 | €306,811 | €302,567 | -€4,244 | -1.4% |
| Amounts payable after more than one year | 17 | €187,884 | €187,884 | = | 0.0% |
| Other amounts payable | 178/9 | €187,884 | €187,884 | = | 0.0% |
| Amounts payable within one year | 42/48 | €118,840 | €114,594 | -€4,246 | -3.6% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €16,931 | €13,532 | -€3,399 | -20.1% |
| Suppliers | 440/4 | €16,931 | €13,532 | -€3,399 | -20.1% |
| Taxes, remuneration and social security | 45 | €53,909 | €54,062 | +€153 | +0.3% |
| Taxes | 450/3 | €791 | €1,035 | +€244 | +30.8% |
| Remuneration and social security | 454/9 | €53,118 | €53,027 | -€91 | -0.2% |
| Other amounts payable | 47/48 | €48,000 | €47,000 | -€1,000 | -2.1% |
| Accrued charges and deferred income | 492/3 | €88 | €89 | +€2 | +1.9% |
| Remuneration, social security and pensions | 62 | €16,215 | €0 | -€16,215 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,790 | €3,790 | = | 0.0% |
| Other operating charges | 640/8 | €723 | €819 | +€96 | +13.3% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €10,080 | €5,189 | -€4,890 | -48.5% |
| Operating profit (loss) | 9901 | -€10,648 | €580 | +€11,228 | |
| Financial income | 75/76B | - | €13 | +€13 | |
| Recurring financial income | 75 | - | €13 | +€13 | |
| Financial charges | 65/66B | €700 | €503 | -€197 | -28.2% |
| Recurring financial charges | 65 | €700 | €503 | -€197 | -28.2% |
| Profit (loss) for the period before taxes | 9903 | -€11,347 | €90 | +€11,438 | |
| Profit (loss) for the period | 9904 | -€11,347 | €90 | +€11,438 | |
| Profit (loss) for the period to be appropriated | 9905 | -€11,347 | €90 | +€11,438 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.