Krisys Corp: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Krisys Corp
Largest movements
- Tangible fixed assets -€3,132
down €3,132 (-48.6%), from €6,440 to €3,308
of which Furniture and vehicles: -€2,095
- Deferred charges and accrued income +€412
up €412 (+35.7%), from €1,154 to €1,566
- Formation expenses -€410
down €410 (-49.3%), from €832 to €421
- Receivables within one year +€183
up €183 (+34.0%), from €540 to €723
of which Other amounts receivable: +€683
- Profit (loss) carried forward -€5,892
down €5,892 (-11.2%), from -€52,824 to -€58,715
- Tax, wage and social debts +€4,361
up €4,361 (+208%), from €2,092 to €6,453
- Other debts -€2,680
down €2,680 (-5.0%), from €53,637 to €50,957
- Trade debts +€1,208
up €1,208 (+47.4%), from €2,551 to €3,759
- Gross operating margin +€5,235
up €5,235, from -€4,974 to €261
- Depreciation -€3,839
down €3,839 (-52.0%), from €7,381 to €3,543
- Other operating charges -€1,726
down €1,726 (-73.9%), from €2,337 to €611
- Financial charges +€1,234
up €1,234 (+210%), from €587 to €1,821
- Financial income +€82
new in 2025: €82
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,457 | €7,454 | -€3,002 | -28.7% |
| Formation expenses | 20 | €832 | €421 | -€410 | -49.3% |
| Fixed assets | 21/28 | €6,440 | €3,308 | -€3,132 | -48.6% |
| Tangible fixed assets | 22/27 | €6,440 | €3,308 | -€3,132 | -48.6% |
| Land and buildings | 22 | €348 | €174 | -€174 | -50.0% |
| Plant, machinery and equipment | 23 | €1,408 | €546 | -€863 | -61.3% |
| Furniture and vehicles | 24 | €4,683 | €2,588 | -€2,095 | -44.7% |
| Current assets | 29/58 | €3,185 | €3,725 | +€540 | +17.0% |
| Amounts receivable within one year | 40/41 | €540 | €723 | +€183 | +34.0% |
| Trade receivables | 40 | €500 | - | -€500 | |
| Other amounts receivable | 41 | €40 | €723 | +€683 | +1,724% |
| Cash at bank and in hand | 54/58 | €1,491 | €1,436 | -€55 | -3.7% |
| Deferred charges and accrued income | 490/1 | €1,154 | €1,566 | +€412 | +35.7% |
| Total equity and liabilities | 10/49 | €10,457 | €7,454 | -€3,002 | -28.7% |
| Equity | 10/15 | -€50,824 | -€56,715 | -€5,892 | -11.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€52,824 | -€58,715 | -€5,892 | -11.2% |
| Amounts payable | 17/49 | €61,280 | €64,169 | +€2,889 | +4.7% |
| Amounts payable within one year | 42/48 | €61,280 | €64,169 | +€2,889 | +4.7% |
| Trade debts | 44 | €2,551 | €3,759 | +€1,208 | +47.4% |
| Suppliers | 440/4 | €2,551 | €3,759 | +€1,208 | +47.4% |
| Advances received on contracts in progress | 46 | €3,000 | €3,000 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €2,092 | €6,453 | +€4,361 | +208% |
| Taxes | 450/3 | €2,092 | €6,453 | +€4,361 | +208% |
| Other amounts payable | 47/48 | €53,637 | €50,957 | -€2,680 | -5.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,381 | €3,543 | -€3,839 | -52.0% |
| Other operating charges | 640/8 | €2,337 | €611 | -€1,726 | -73.9% |
| Gross operating margin | 9900 | -€4,974 | €261 | +€5,235 | |
| Operating profit (loss) | 9901 | -€14,693 | -€3,893 | +€10,800 | +73.5% |
| Financial income | 75/76B | - | €82 | +€82 | |
| Recurring financial income | 75 | - | €82 | +€82 | |
| Financial charges | 65/66B | €587 | €1,821 | +€1,234 | +210% |
| Recurring financial charges | 65 | €587 | €1,821 | +€1,234 | +210% |
| Profit (loss) for the period before taxes | 9903 | -€15,280 | -€5,632 | +€9,648 | +63.1% |
| Income taxes | 67/77 | €236 | €260 | +€24 | +10.3% |
| Profit (loss) for the period | 9904 | -€15,516 | -€5,892 | +€9,624 | +62.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€15,516 | -€5,892 | +€9,624 | +62.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.