Skip to content

KRIS BRESSELEERS: what changed

What changed

KRIS BRESSELEERS

BE 0436.806.539
NACE 56.210, Event catering
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€164,101
2024 · €101,763+€62,338
Equity
€777,875
2024 · €768,274+€9,601
Cash
€229,053
2024 · €171,180+€57,873
Balance sheet total
€1.1m
2024 · €980,852+€141,433

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€58,728

    up €58,728 (+668%), from €8,794 to €67,522

  • Cash +€57,873

    up €57,873 (+33.8%), from €171,180 to €229,053

    mainly Net result for the year (+€164,101) and Other debts (+€119,636)

  • Tangible fixed assets +€25,568

    up €25,568 (+3.5%), from €723,778 to €749,346

    of which Furniture and vehicles: +€17,591

Equity and liabilities
  • Other debts +€119,636

    up €119,636 (+440%), from €27,179 to €146,815

  • Trade debts -€17,610

    down €17,610 (-24.2%), from €72,739 to €55,129

  • Provisions +€14,238

    new in 2025: €14,238

  • Debts after one year +€14,003

    up €14,003 (+105%), from €13,390 to €27,393

Income statement
  • Gross operating margin +€111,092

    up €111,092 (+27.3%), from €406,655 to €517,748

  • Depreciation +€16,136

    up €16,136 (+24.2%), from €66,599 to €82,735

  • Staff costs +€13,959

    up €13,959 (+7.4%), from €188,973 to €202,932

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €101,763
Gross operating margin +€111,092
Staff costs -€13,959
Depreciation -€16,136
Other operating charges -€342
Other operating items +€1,164
Financial income -€251
Financial charges -€1,480
Taxes -€3,512
Deferred taxes and other -€14,238
Result 2025 €164,101
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€309,193
Investment -€108,234
Financing -€143,086
Cash 2024 €171,180
Net result for the year +€164,101
Depreciation +€82,735
Smaller working-capital items +€665
Deferred charges and accrued income -€58,728
Provisions +€14,238
Trade debts -€17,610
Tax, wage and social debts +€515
Advances received +€1,168
Other debts +€119,636
Accrued charges and deferred income +€2,472
Investment in fixed assets (net) -€108,234
Debts after one year +€14,003
Current portion of long-term debt -€2,740
Short-term financial debts +€151
Contributions, distributions and other -€154,500
Cash 2025 €229,053
brings cash intakes cash out
Every line side by side 58 lines
Line Code 2024 2025 Change %
Total assets 20/58 €980,852 €1,122,285 +€141,433 +14.4%
Fixed assets 21/28 €724,388 €749,886 +€25,498 +3.5%
Tangible fixed assets 22/27 €723,778 €749,346 +€25,568 +3.5%
Land and buildings 22 €627,976 €639,125 +€11,150 +1.8%
Plant, machinery and equipment 23 €46,418 €43,245 -€3,173 -6.8%
Furniture and vehicles 24 €49,384 €66,976 +€17,591 +35.6%
Financial fixed assets 28 €610 €540 -€70 -11.5%
Current assets 29/58 €256,464 €372,399 +€115,935 +45.2%
Stocks and contracts in progress 3 €4,476 €4,066 -€410 -9.2%
Stocks 30/36 €4,476 €4,066 -€410 -9.2%
Amounts receivable within one year 40/41 €72,014 €71,759 -€255 -0.4%
Trade receivables 40 €71,295 €71,417 +€123 +0.2%
Other amounts receivable 41 €719 €341 -€378 -52.5%
Cash at bank and in hand 54/58 €171,180 €229,053 +€57,873 +33.8%
Deferred charges and accrued income 490/1 €8,794 €67,522 +€58,728 +668%
Total equity and liabilities 10/49 €980,852 €1,122,285 +€141,433 +14.4%
Equity 10/15 €768,274 €777,875 +€9,601 +1.2%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €746,750 €754,964 +€8,214 +1.1%
Tax-exempt reserves 132 - €42,714 +€42,714
Distributable reserves 133 €746,750 €712,250 -€34,500 -4.6%
Profit (loss) carried forward 14 €1,524 €2,911 +€1,387 +91.0%
Provisions and deferred taxes 16 - €14,238 +€14,238
Deferred taxes 168 - €14,238 +€14,238
Amounts payable 17/49 €212,577 €330,172 +€117,594 +55.3%
Amounts payable after more than one year 17 €13,390 €27,393 +€14,003 +105%
Financial debts 170/4 €13,390 €27,393 +€14,003 +105%
Amounts payable within one year 42/48 €191,181 €292,300 +€101,120 +52.9%
Current portion of amounts payable after more than one year 42 €21,910 €19,169 -€2,740 -12.5%
Financial debts 43 €127 €277 +€151 +119%
Credit institutions 430/8 €127 €277 +€151 +119%
Trade debts 44 €72,739 €55,129 -€17,610 -24.2%
Suppliers 440/4 €72,739 €55,129 -€17,610 -24.2%
Advances received on contracts in progress 46 €13,526 €14,694 +€1,168 +8.6%
Taxes, remuneration and social security 45 €55,700 €56,215 +€515 +0.9%
Taxes 450/3 €30,864 €37,769 +€6,906 +22.4%
Remuneration and social security 454/9 €24,836 €18,446 -€6,391 -25.7%
Other amounts payable 47/48 €27,179 €146,815 +€119,636 +440%
Accrued charges and deferred income 492/3 €8,007 €10,478 +€2,472 +30.9%
Non-recurring operating income 76A €2,769 €64,131 +€61,362 +2,216%
Remuneration, social security and pensions 62 €188,973 €202,932 +€13,959 +7.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €66,599 €82,735 +€16,136 +24.2%
Other operating charges 640/8 €8,104 €8,446 +€342 +4.2%
Non-recurring operating charges 66A €1,164 - -€1,164
Gross operating margin 9900 €406,655 €517,748 +€111,092 +27.3%
Operating profit (loss) 9901 €141,815 €223,634 +€81,818 +57.7%
Financial income 75/76B €1,617 €1,366 -€251 -15.5%
Recurring financial income 75 €1,617 €1,366 -€251 -15.5%
Financial charges 65/66B €2,493 €3,973 +€1,480 +59.4%
Recurring financial charges 65 €2,493 €3,973 +€1,480 +59.4%
Profit (loss) for the period before taxes 9903 €140,939 €221,027 +€80,088 +56.8%
Transfer from deferred taxes 780 - €19 +€19
Transfer to deferred taxes 680 - €14,257 +€14,257
Income taxes 67/77 €39,176 €42,688 +€3,512 +9.0%
Profit (loss) for the period 9904 €101,763 €164,101 +€62,338 +61.3%
Transfer from tax-exempt reserves 789 - €57 +€57
Transfer to tax-exempt reserves 689 - €42,771 +€42,771
Profit (loss) for the period to be appropriated 9905 €101,763 €121,387 +€19,624 +19.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.