KRIMO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KRIMO
Largest movements
- Cash +€3,468
up €3,468 (+92.0%), from €3,768 to €7,236
mainly Net result for the year (+€3,048) and Other debts (+€1,500)
- Profit (loss) carried forward +€1,548
up €1,548 (+111%), from €1,392 to €2,940
- Other debts +€1,500
up €1,500 (+255%), from €587 to €2,087
- Tax, wage and social debts +€420
up €420 (+170%), from €247 to €667
- Gross operating margin +€2,441
up €2,441 (+195%), from €1,249 to €3,689
- Taxes +€152
up €152 (+56.9%), from €268 to €420
- Other operating charges +€39
up €39 (+35.8%), from €109 to €148
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,227 | €7,694 | +€3,468 | +82.0% |
| Current assets | 29/58 | €4,227 | €7,694 | +€3,468 | +82.0% |
| Amounts receivable within one year | 40/41 | €458 | €458 | = | 0.0% |
| Trade receivables | 40 | €90 | €90 | = | 0.0% |
| Other amounts receivable | 41 | €368 | €368 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €3,768 | €7,236 | +€3,468 | +92.0% |
| Total equity and liabilities | 10/49 | €4,227 | €7,694 | +€3,468 | +82.0% |
| Equity | 10/15 | €3,392 | €4,940 | +€1,548 | +45.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,392 | €2,940 | +€1,548 | +111% |
| Amounts payable | 17/49 | €834 | €2,754 | +€1,920 | +230% |
| Amounts payable within one year | 42/48 | €834 | €2,754 | +€1,920 | +230% |
| Taxes, remuneration and social security | 45 | €247 | €667 | +€420 | +170% |
| Taxes | 450/3 | €247 | €667 | +€420 | +170% |
| Other amounts payable | 47/48 | €587 | €2,087 | +€1,500 | +255% |
| Other operating charges | 640/8 | €109 | €148 | +€39 | +35.8% |
| Gross operating margin | 9900 | €1,249 | €3,689 | +€2,441 | +195% |
| Operating profit (loss) | 9901 | €1,140 | €3,541 | +€2,402 | +211% |
| Financial charges | 65/66B | €69 | €74 | +€5 | +6.5% |
| Recurring financial charges | 65 | €69 | €74 | +€5 | +6.5% |
| Profit (loss) for the period before taxes | 9903 | €1,071 | €3,468 | +€2,397 | +224% |
| Income taxes | 67/77 | €268 | €420 | +€152 | +56.9% |
| Profit (loss) for the period | 9904 | €803 | €3,048 | +€2,245 | +280% |
| Profit (loss) for the period to be appropriated | 9905 | €803 | €3,048 | +€2,245 | +280% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.