Krijos: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Krijos
Largest movements
- Receivables within one year -€107,140
down €107,140 (-95.0%), from €112,834 to €5,694
of which Trade receivables: -€109,526
- Stocks and contracts -€6,597
down €6,597 (-100%), from €6,597 to €0
- Other debts -€121,638
down €121,638 (-71.5%), from €170,056 to €48,418
- Profit (loss) carried forward +€9,259
up €9,259 (+14.4%), from -€64,223 to -€54,964
- Trade debts -€2,514
down €2,514 (-36.8%), from €6,836 to €4,322
- Gross operating margin +€32,695
up €32,695, from -€22,081 to €10,614
- Other operating charges -€576
down €576 (-31.8%), from €1,809 to €1,233
- Staff costs -€573
down €573 (-100%), from €573 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €119,636 | €5,767 | -€113,870 | -95.2% |
| Fixed assets | 21/28 | €0 | - | = | |
| Tangible fixed assets | 22/27 | €0 | - | = | |
| Plant, machinery and equipment | 23 | €0 | - | = | |
| Furniture and vehicles | 24 | €0 | - | = | |
| Other tangible fixed assets | 26 | €0 | - | = | |
| Current assets | 29/58 | €119,636 | €5,767 | -€113,870 | -95.2% |
| Stocks and contracts in progress | 3 | €6,597 | €0 | -€6,597 | -100% |
| Stocks | 30/36 | €6,597 | €0 | -€6,597 | -100% |
| Amounts receivable within one year | 40/41 | €112,834 | €5,694 | -€107,140 | -95.0% |
| Trade receivables | 40 | €111,380 | €1,854 | -€109,526 | -98.3% |
| Other amounts receivable | 41 | €1,454 | €3,840 | +€2,386 | +164% |
| Cash at bank and in hand | 54/58 | €15 | €73 | +€58 | +380% |
| Deferred charges and accrued income | 490/1 | €190 | €0 | -€190 | -100% |
| Total equity and liabilities | 10/49 | €119,636 | €5,767 | -€113,870 | -95.2% |
| Equity | 10/15 | -€58,023 | -€48,764 | +€9,259 | +16.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€64,223 | -€54,964 | +€9,259 | +14.4% |
| Amounts payable | 17/49 | €177,659 | €54,531 | -€123,128 | -69.3% |
| Amounts payable within one year | 42/48 | €177,659 | €53,784 | -€123,875 | -69.7% |
| Trade debts | 44 | €6,836 | €4,322 | -€2,514 | -36.8% |
| Suppliers | 440/4 | €6,836 | €4,322 | -€2,514 | -36.8% |
| Taxes, remuneration and social security | 45 | €767 | €1,044 | +€277 | +36.1% |
| Taxes | 450/3 | €767 | €1,044 | +€277 | +36.1% |
| Other amounts payable | 47/48 | €170,056 | €48,418 | -€121,638 | -71.5% |
| Accrued charges and deferred income | 492/3 | €0 | €747 | +€747 | |
| Remuneration, social security and pensions | 62 | €573 | €0 | -€573 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | - | = | |
| Other operating charges | 640/8 | €1,809 | €1,233 | -€576 | -31.8% |
| Non-recurring operating charges | 66A | €16,284 | €0 | -€16,284 | -100% |
| Gross operating margin | 9900 | -€22,081 | €10,614 | +€32,695 | |
| Operating profit (loss) | 9901 | -€40,747 | €9,380 | +€50,128 | |
| Financial income | 75/76B | €68 | €0 | -€67 | -99.9% |
| Recurring financial income | 75 | €68 | €0 | -€67 | -99.9% |
| Financial charges | 65/66B | €199 | €122 | -€77 | -38.8% |
| Recurring financial charges | 65 | €199 | €122 | -€77 | -38.8% |
| Profit (loss) for the period before taxes | 9903 | -€40,879 | €9,259 | +€50,138 | |
| Profit (loss) for the period | 9904 | -€40,879 | €9,259 | +€50,138 | |
| Profit (loss) for the period to be appropriated | 9905 | -€40,879 | €9,259 | +€50,138 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.