KRIGENNIC: what changed
KRIGENNIC
Largest movements
- Tangible fixed assets +€315,625
up €315,625 (+61.4%), from €514,422 to €830,047
- Cash -€9,995
down €9,995 (-56.3%), from €17,759 to €7,764
mainly Investment in fixed assets (net) (-€347,720) and Net result for the year (-€27,348)
- Debts after one year +€295,358
new in 2025: €295,358
- Profit (loss) carried forward -€27,348
down €27,348 (-1,093%), from -€2,502 to -€29,850
- Other debts +€18,333
up €18,333 (+36,666%), from €50 to €18,383
- Current portion of long-term debt +€16,579
new in 2025: €16,579
- Depreciation +€21,125
up €21,125 (+153%), from €13,812 to €34,937
- Turnover -€12,500
no longer reported in 2025 (was €12,500)
- Financial charges +€8,797
up €8,797 (+14,188%), from €62 to €8,859
- Gross operating margin +€5,117
up €5,117 (+45.0%), from €11,373 to €16,490
- Purchases and services -€1,127
no longer reported in 2025 (was €1,127)
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €535,022 | €837,877 | +€302,855 | +56.6% |
| Formation expenses | 20 | €2,841 | - | -€2,841 | |
| Fixed assets | 21/28 | €514,422 | €830,047 | +€315,625 | +61.4% |
| Tangible fixed assets | 22/27 | €514,422 | €830,047 | +€315,625 | +61.4% |
| Land and buildings | 22 | €514,422 | €830,047 | +€315,625 | +61.4% |
| Current assets | 29/58 | €17,759 | €7,830 | -€9,929 | -55.9% |
| Amounts receivable within one year | 40/41 | €0 | - | = | |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €17,759 | €7,764 | -€9,995 | -56.3% |
| Deferred charges and accrued income | 490/1 | - | €66 | +€66 | |
| Total equity and liabilities | 10/49 | €535,022 | €837,877 | +€302,855 | +56.6% |
| Equity | 10/15 | €533,498 | €506,150 | -€27,348 | -5.1% |
| Contributions | 10/11 | €536,000 | €536,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,502 | -€29,850 | -€27,348 | -1,093% |
| Amounts payable | 17/49 | €1,524 | €331,727 | +€330,203 | +21,667% |
| Amounts payable after more than one year | 17 | - | €295,358 | +€295,358 | |
| Financial debts | 170/4 | - | €295,358 | +€295,358 | |
| Amounts payable within one year | 42/48 | €1,524 | €36,368 | +€34,845 | +2,286% |
| Current portion of amounts payable after more than one year | 42 | - | €16,579 | +€16,579 | |
| Trade debts | 44 | €0 | €182 | +€182 | |
| Suppliers | 440/4 | €0 | €182 | +€182 | |
| Taxes, remuneration and social security | 45 | €1,474 | €1,224 | -€250 | -16.9% |
| Taxes | 450/3 | €1,474 | €1,224 | -€250 | -16.9% |
| Other amounts payable | 47/48 | €50 | €18,383 | +€18,333 | +36,666% |
| Turnover | 70 | €12,500 | - | -€12,500 | |
| Goods, raw materials, services and sundry goods | 60/61 | €1,127 | - | -€1,127 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,812 | €34,937 | +€21,125 | +153% |
| Other operating charges | 640/8 | - | €43 | +€43 | |
| Gross operating margin | 9900 | €11,373 | €16,490 | +€5,117 | +45.0% |
| Operating profit (loss) | 9901 | -€2,440 | -€18,490 | -€16,050 | -658% |
| Financial charges | 65/66B | €62 | €8,859 | +€8,797 | +14,188% |
| Recurring financial charges | 65 | €62 | €8,859 | +€8,797 | +14,188% |
| Profit (loss) for the period before taxes | 9903 | -€2,502 | -€27,348 | -€24,847 | -993% |
| Profit (loss) for the period | 9904 | -€2,502 | -€27,348 | -€24,847 | -993% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,502 | -€27,348 | -€24,847 | -993% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.