Krianpa: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Krianpa
Largest movements
- Receivables within one year -€45,699
no longer reported in 2025 (was €45,699)
- Cash -€17,554
down €17,554 (-83.1%), from €21,118 to €3,564
mainly Debts after one year (-€77,428) and Net result for the year (-€6,718)
- Debts after one year -€77,428
down €77,428 (-29.4%), from €263,145 to €185,716
- Other debts +€19,301
new in 2025: €19,301
- Profit (loss) carried forward -€6,718
down €6,718 (-3.3%), from €202,836 to €196,118
- Financial charges -€1,430
down €1,430 (-24.9%), from €5,742 to €4,312
- Gross operating margin -€122
down €122 (-5.3%), from -€2,285 to -€2,406
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €616,817 | €553,564 | -€63,253 | -10.3% |
| Fixed assets | 21/28 | €550,000 | €550,000 | = | 0.0% |
| Financial fixed assets | 28 | €550,000 | €550,000 | = | 0.0% |
| Current assets | 29/58 | €66,817 | €3,564 | -€63,253 | -94.7% |
| Amounts receivable within one year | 40/41 | €45,699 | - | -€45,699 | |
| Other amounts receivable | 41 | €45,699 | - | -€45,699 | |
| Cash at bank and in hand | 54/58 | €21,118 | €3,564 | -€17,554 | -83.1% |
| Total equity and liabilities | 10/49 | €616,817 | €553,564 | -€63,253 | -10.3% |
| Equity | 10/15 | €277,836 | €271,118 | -€6,718 | -2.4% |
| Contributions | 10/11 | €75,000 | €75,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €202,836 | €196,118 | -€6,718 | -3.3% |
| Amounts payable | 17/49 | €338,980 | €282,446 | -€56,535 | -16.7% |
| Amounts payable after more than one year | 17 | €263,145 | €185,716 | -€77,428 | -29.4% |
| Financial debts | 170/4 | €263,145 | €185,716 | -€77,428 | -29.4% |
| Amounts payable within one year | 42/48 | €75,836 | €96,730 | +€20,894 | +27.6% |
| Current portion of amounts payable after more than one year | 42 | €75,836 | €77,428 | +€1,592 | +2.1% |
| Other amounts payable | 47/48 | - | €19,301 | +€19,301 | |
| Gross operating margin | 9900 | -€2,285 | -€2,406 | -€122 | -5.3% |
| Operating profit (loss) | 9901 | -€2,285 | -€2,406 | -€122 | -5.3% |
| Financial charges | 65/66B | €5,742 | €4,312 | -€1,430 | -24.9% |
| Recurring financial charges | 65 | €5,742 | €4,312 | -€1,430 | -24.9% |
| Profit (loss) for the period before taxes | 9903 | -€8,027 | -€6,718 | +€1,309 | +16.3% |
| Profit (loss) for the period | 9904 | -€8,027 | -€6,718 | +€1,309 | +16.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,027 | -€6,718 | +€1,309 | +16.3% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.