Kria: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Kria
Largest movements
- Cash +€48,616
up €48,616 (+44.4%), from €109,563 to €158,180
mainly Net result for the year (+€95,092) and Other debts (+€72,027)
- Receivables within one year +€27,665
up €27,665 (+233.7%), from €11,837 to €39,502
of which Trade receivables: +€26,165
- Tangible fixed assets +€3,383
up €3,383 (+102.8%), from €3,292 to €6,675
- Other debts +€72,027
up €72,027 (+1145.7%), from €6,287 to €78,313
- Profit (loss) carried forward +€21,564
up €21,564 (+29.3%), from €73,528 to €95,092
- Reserves -€11,472
down €11,472 (-99.7%), from €11,506 to €34
- Tax, wage and social debts -€2,727
down €2,727 (-10.3%), from €26,506 to €23,779
- Gross operating margin +€30,473
up €30,473 (+32.4%), from €94,019 to €124,492
- Taxes +€7,244
up €7,244 (+38.0%), from €19,074 to €26,318
- Depreciation +€1,268
up €1,268 (+114.7%), from €1,105 to €2,373
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €124,693 | €204,760 | +€80,068 | +64.2% |
| Fixed assets | 21/28 | €3,292 | €6,675 | +€3,383 | +102.8% |
| Tangible fixed assets | 22/27 | €3,292 | €6,675 | +€3,383 | +102.8% |
| Furniture and vehicles | 24 | €3,292 | €6,675 | +€3,383 | +102.8% |
| Current assets | 29/58 | €121,401 | €198,085 | +€76,685 | +63.2% |
| Amounts receivable within one year | 40/41 | €11,837 | €39,502 | +€27,665 | +233.7% |
| Trade receivables | 40 | €11,837 | €38,002 | +€26,165 | +221.0% |
| Other amounts receivable | 41 | €0 | €1,500 | +€1,500 | |
| Cash at bank and in hand | 54/58 | €109,563 | €158,180 | +€48,616 | +44.4% |
| Deferred charges and accrued income | 490/1 | - | €404 | +€404 | |
| Total equity and liabilities | 10/49 | €124,693 | €204,760 | +€80,068 | +64.2% |
| Equity | 10/15 | €88,034 | €98,126 | +€10,092 | +11.5% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €11,506 | €34 | -€11,472 | -99.7% |
| Distributable reserves | 133 | €11,506 | €34 | -€11,472 | -99.7% |
| Profit (loss) carried forward | 14 | €73,528 | €95,092 | +€21,564 | +29.3% |
| Amounts payable | 17/49 | €36,659 | €106,635 | +€69,976 | +190.9% |
| Amounts payable within one year | 42/48 | €36,659 | €106,635 | +€69,976 | +190.9% |
| Trade debts | 44 | €3,866 | €4,543 | +€676 | +17.5% |
| Suppliers | 440/4 | €3,866 | €4,543 | +€676 | +17.5% |
| Taxes, remuneration and social security | 45 | €26,506 | €23,779 | -€2,727 | -10.3% |
| Taxes | 450/3 | €26,506 | €23,779 | -€2,727 | -10.3% |
| Other amounts payable | 47/48 | €6,287 | €78,313 | +€72,027 | +1145.7% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,105 | €2,373 | +€1,268 | +114.7% |
| Other operating charges | 640/8 | - | €400 | +€400 | |
| Gross operating margin | 9900 | €94,019 | €124,492 | +€30,473 | +32.4% |
| Operating profit (loss) | 9901 | €92,914 | €121,719 | +€28,805 | +31.0% |
| Financial income | 75/76B | €6 | €0 | -€6 | -100.0% |
| Recurring financial income | 75 | €6 | €0 | -€6 | -100.0% |
| Financial charges | 65/66B | €318 | €309 | -€9 | -2.8% |
| Recurring financial charges | 65 | €318 | €309 | -€9 | -2.8% |
| Profit (loss) for the period before taxes | 9903 | €92,602 | €121,410 | +€28,808 | +31.1% |
| Income taxes | 67/77 | €19,074 | €26,318 | +€7,244 | +38.0% |
| Profit (loss) for the period | 9904 | €73,528 | €95,092 | +€21,564 | +29.3% |
| Profit (loss) for the period to be appropriated | 9905 | €73,528 | €95,092 | +€21,564 | +29.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.