Skip to content

KREDIBOSS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KREDIBOSS

BE 0428.870.652
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€46,414
2024 · €33,523-€79,936
Equity
-€294,842
2024 · -€248,428-€46,414
Cash
€2,441
2024 · €9,427-€6,985
Balance sheet total
€15,048
2024 · €100,555-€85,507

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€77,196

    down €77,196 (-90.4%), from €85,392 to €8,197

    of which Other amounts receivable: -€74,623

  • Cash -€6,985

    down €6,985 (-74.1%), from €9,427 to €2,441

    mainly Net result for the year (-€46,414) and Other debts (-€29,240)

  • Tangible fixed assets -€1,342

    down €1,342 (-24.4%), from €5,498 to €4,156

    of which Plant, machinery and equipment: -€769

Equity and liabilities
  • Profit (loss) carried forward -€46,414

    down €46,414 (-15.5%), from -€299,246 to -€345,660

  • Other debts -€29,240

    down €29,240 (-8.9%), from €328,645 to €299,405

  • Trade debts -€9,628

    down €9,628 (-96.0%), from €10,031 to €403

Income statement
  • Gross operating margin -€80,852

    down €80,852, from €47,491 to -€33,361

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €33,523
Gross operating margin -€80,852
Depreciation +€299
Other operating charges +€148
Financial charges +€185
Taxes +€284
Result 2025 -€46,414

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€5,548
Investment -€1,437
Financing €0
Cash 2024 €9,427
Net result for the year -€46,414
Depreciation +€2,779
Receivables within one year +€77,196
Deferred charges and accrued income -€16
Trade debts -€9,628
Tax, wage and social debts -€793
Other debts -€29,240
Accrued charges and deferred income +€568
Investment in fixed assets (net) -€1,437
Cash 2025 €2,441
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €100,555 €15,048 -€85,507 -85.0%
Fixed assets 21/28 €5,499 €4,157 -€1,342 -24.4%
Tangible fixed assets 22/27 €5,498 €4,156 -€1,342 -24.4%
Land and buildings 22 €0 - =
Plant, machinery and equipment 23 €4,925 €4,156 -€769 -15.6%
Furniture and vehicles 24 €573 €0 -€573 -100.0%
Financial fixed assets 28 €1 €1 = 0.0%
Current assets 29/58 €95,056 €10,890 -€84,166 -88.5%
Amounts receivable within one year 40/41 €85,392 €8,197 -€77,196 -90.4%
Trade receivables 40 €10,770 €8,197 -€2,573 -23.9%
Other amounts receivable 41 €74,623 €0 -€74,623 -100.0%
Cash at bank and in hand 54/58 €9,427 €2,441 -€6,985 -74.1%
Deferred charges and accrued income 490/1 €237 €252 +€16 +6.5%
Total equity and liabilities 10/49 €100,555 €15,048 -€85,507 -85.0%
Equity 10/15 -€248,428 -€294,842 -€46,414 -18.7%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €32,226 €32,226 = 0.0%
Distributable reserves 133 €32,226 €32,226 = 0.0%
Profit (loss) carried forward 14 -€299,246 -€345,660 -€46,414 -15.5%
Amounts payable 17/49 €348,983 €309,889 -€39,094 -11.2%
Amounts payable within one year 42/48 €339,630 €299,969 -€39,662 -11.7%
Trade debts 44 €10,031 €403 -€9,628 -96.0%
Suppliers 440/4 €10,031 €403 -€9,628 -96.0%
Taxes, remuneration and social security 45 €955 €161 -€793 -83.1%
Taxes 450/3 €955 €161 -€793 -83.1%
Other amounts payable 47/48 €328,645 €299,405 -€29,240 -8.9%
Accrued charges and deferred income 492/3 €9,353 €9,921 +€568 +6.1%
Non-recurring operating income 76A €20,504 €0 -€20,504 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,078 €2,779 -€299 -9.7%
Other operating charges 640/8 €779 €632 -€148 -19.0%
Gross operating margin 9900 €47,491 -€33,361 -€80,852
Operating profit (loss) 9901 €43,634 -€36,771 -€80,406
Financial charges 65/66B €9,785 €9,600 -€185 -1.9%
Recurring financial charges 65 €9,785 €9,600 -€185 -1.9%
Profit (loss) for the period before taxes 9903 €33,849 -€46,371 -€80,220
Income taxes 67/77 €326 €42 -€284 -87.0%
Profit (loss) for the period 9904 €33,523 -€46,414 -€79,936
Profit (loss) for the period to be appropriated 9905 €33,523 -€46,414 -€79,936

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.