Skip to content

Kreavermuijten: what changed

What changed

Kreavermuijten

BE 0793.986.372
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€30,926
2024 · €25,977+€4,949
Equity
€58,404
2024 · €27,477+€30,926
Cash
€5,752
2024 · €5,717+€35
Balance sheet total
€241,640
2024 · €63,366+€178,274

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€180,000

    up €180,000 (+327%), from €55,000 to €235,000

Equity and liabilities
  • Debts after one year +€119,092

    up €119,092 (+568%), from €20,950 to €140,041

  • Reserves +€30,926

    up €30,926 (+119%), from €25,977 to €56,904

  • Current portion of long-term debt +€27,917

    up €27,917 (+321%), from €8,694 to €36,611

Income statement
  • Gross operating margin +€21,132

    up €21,132 (+69.3%), from €30,507 to €51,639

  • Financial income -€8,125

    down €8,125 (-100%), from €8,125 to €0

  • Financial charges +€4,327

    up €4,327 (+108%), from €4,002 to €8,329

  • Taxes +€3,584

    up €3,584 (+42.8%), from €8,380 to €11,964

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €25,977
Gross operating margin +€21,132
Other operating charges -€147
Financial income -€8,125
Financial charges -€4,327
Taxes -€3,584
Result 2025 €30,926
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€33,026
Investment -€180,000
Financing +€147,009
Cash 2024 €5,717
Net result for the year +€30,926
Receivables within one year +€1,732
Smaller working-capital items +€821
Tax, wage and social debts +€1,192
Other debts -€1,645
Investment in fixed assets (net) -€180,000
Debts after one year +€119,092
Current portion of long-term debt +€27,917
Cash 2025 €5,752
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €63,366 €241,640 +€178,274 +281%
Fixed assets 21/28 €55,000 €235,000 +€180,000 +327%
Financial fixed assets 28 €55,000 €235,000 +€180,000 +327%
Current assets 29/58 €8,366 €6,640 -€1,726 -20.6%
Amounts receivable within one year 40/41 €2,620 €888 -€1,732 -66.1%
Trade receivables 40 €2,000 €0 -€2,000 -100%
Other amounts receivable 41 €620 €888 +€268 +43.2%
Cash at bank and in hand 54/58 €5,717 €5,752 +€35 +0.6%
Deferred charges and accrued income 490/1 €30 €0 -€30 -100%
Total equity and liabilities 10/49 €63,366 €241,640 +€178,274 +281%
Equity 10/15 €27,477 €58,404 +€30,926 +113%
Contributions 10/11 €1,500 €1,500 = 0.0%
Reserves 13 €25,977 €56,904 +€30,926 +119%
Distributable reserves 133 €25,977 €56,904 +€30,926 +119%
Amounts payable 17/49 €35,889 €183,236 +€147,347 +411%
Amounts payable after more than one year 17 €20,950 €140,041 +€119,092 +568%
Financial debts 170/4 €20,950 €140,041 +€119,092 +568%
Amounts payable within one year 42/48 €14,939 €42,805 +€27,866 +187%
Current portion of amounts payable after more than one year 42 €8,694 €36,611 +€27,917 +321%
Trade debts 44 €75 €477 +€402 +536%
Suppliers 440/4 €75 €477 +€402 +536%
Taxes, remuneration and social security 45 €1,069 €2,261 +€1,192 +111%
Taxes 450/3 €1,069 €2,261 +€1,192 +111%
Other amounts payable 47/48 €5,101 €3,456 -€1,645 -32.3%
Accrued charges and deferred income 492/3 - €390 +€390
Other operating charges 640/8 €273 €419 +€147 +53.9%
Gross operating margin 9900 €30,507 €51,639 +€21,132 +69.3%
Operating profit (loss) 9901 €30,234 €51,219 +€20,985 +69.4%
Financial income 75/76B €8,125 €0 -€8,125 -100%
Recurring financial income 75 €8,125 €0 -€8,125 -100%
Financial charges 65/66B €4,002 €8,329 +€4,327 +108%
Recurring financial charges 65 €4,002 €8,329 +€4,327 +108%
Profit (loss) for the period before taxes 9903 €34,357 €42,890 +€8,533 +24.8%
Income taxes 67/77 €8,380 €11,964 +€3,584 +42.8%
Profit (loss) for the period 9904 €25,977 €30,926 +€4,949 +19.1%
Profit (loss) for the period to be appropriated 9905 €25,977 €30,926 +€4,949 +19.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.