KRATOS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KRATOS
Largest movements
- Cash +€72
up €72 (+1200.0%), from €6 to €78
mainly Other debts (+€833)
- Other debts +€833
up €833 (+6.4%), from €12,967 to €13,800
- Profit (loss) carried forward -€761
down €761 (-0.6%), from -€123,373 to -€124,134
- Gross operating margin -€41
down €41 (-5.7%), from -€716 to -€757
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6 | €78 | +€72 | +1200.0% |
| Current assets | 29/58 | €6 | €78 | +€72 | +1200.0% |
| Cash at bank and in hand | 54/58 | €6 | €78 | +€72 | +1200.0% |
| Total equity and liabilities | 10/49 | €6 | €78 | +€72 | +1200.0% |
| Equity | 10/15 | -€13,373 | -€14,134 | -€761 | -5.7% |
| Contributions | 10/11 | €110,000 | €110,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€123,373 | -€124,134 | -€761 | -0.6% |
| Amounts payable | 17/49 | €13,379 | €14,212 | +€833 | +6.2% |
| Amounts payable within one year | 42/48 | €13,379 | €14,212 | +€833 | +6.2% |
| Trade debts | 44 | €412 | €412 | = | 0.0% |
| Suppliers | 440/4 | €412 | €412 | = | 0.0% |
| Other amounts payable | 47/48 | €12,967 | €13,800 | +€833 | +6.4% |
| Gross operating margin | 9900 | -€716 | -€757 | -€41 | -5.7% |
| Operating profit (loss) | 9901 | -€716 | -€757 | -€41 | -5.7% |
| Financial charges | 65/66B | €2 | €4 | +€2 | +100.0% |
| Recurring financial charges | 65 | €2 | €4 | +€2 | +100.0% |
| Profit (loss) for the period before taxes | 9903 | -€718 | -€761 | -€43 | -6.0% |
| Profit (loss) for the period | 9904 | -€718 | -€761 | -€43 | -6.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€718 | -€761 | -€43 | -6.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.