KRANS TECHNOLOGY: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KRANS TECHNOLOGY
Largest movements
- Tangible fixed assets -€12,525
down €12,525 (-27.0%), from €46,410 to €33,884
- Current investments -€1,999
down €1,999 (-79.3%), from €2,522 to €523
- Stocks and contracts -€1,645
down €1,645 (-63.2%), from €2,604 to €959
- Deferred charges and accrued income +€1,304
new in 2025: €1,304
- Receivables within one year -€629
down €629 (-7.8%), from €8,087 to €7,458
- Profit (loss) carried forward +€25,345
up €25,345 (+4.9%), from -€514,486 to -€489,141
- Reserves -€21,000
down €21,000 (-30.6%), from €68,638 to €47,638
- Other debts -€16,448
no longer reported in 2025 (was €16,448)
- Trade debts -€2,397
no longer reported in 2025 (was €2,397)
- Tax, wage and social debts -€995
down €995 (-32.9%), from €3,022 to €2,027
- Gross operating margin +€13,694
up €13,694 (+53.4%), from €25,651 to €39,345
- Financial charges -€584
down €584 (-53.8%), from €1,084 to €501
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €60,020 | €44,525 | -€15,495 | -25.8% |
| Fixed assets | 21/28 | €46,807 | €34,281 | -€12,525 | -26.8% |
| Tangible fixed assets | 22/27 | €46,410 | €33,884 | -€12,525 | -27.0% |
| Furniture and vehicles | 24 | €46,410 | €33,884 | -€12,525 | -27.0% |
| Financial fixed assets | 28 | €397 | €397 | = | 0.0% |
| Current assets | 29/58 | €13,214 | €10,244 | -€2,970 | -22.5% |
| Stocks and contracts in progress | 3 | €2,604 | €959 | -€1,645 | -63.2% |
| Stocks | 30/36 | €2,604 | €959 | -€1,645 | -63.2% |
| Amounts receivable within one year | 40/41 | €8,087 | €7,458 | -€629 | -7.8% |
| Trade receivables | 40 | €8,087 | €7,458 | -€629 | -7.8% |
| Current investments | 50/53 | €2,522 | €523 | -€1,999 | -79.3% |
| Deferred charges and accrued income | 490/1 | - | €1,304 | +€1,304 | |
| Total equity and liabilities | 10/49 | €60,020 | €44,525 | -€15,495 | -25.8% |
| Equity | 10/15 | €38,153 | €42,498 | +€4,345 | +11.4% |
| Contributions | 10/11 | €484,000 | €484,000 | = | 0.0% |
| Reserves | 13 | €68,638 | €47,638 | -€21,000 | -30.6% |
| Distributable reserves | 133 | €68,638 | €47,638 | -€21,000 | -30.6% |
| Profit (loss) carried forward | 14 | -€514,486 | -€489,141 | +€25,345 | +4.9% |
| Amounts payable | 17/49 | €21,868 | €2,027 | -€19,840 | -90.7% |
| Amounts payable within one year | 42/48 | €21,868 | €2,027 | -€19,840 | -90.7% |
| Trade debts | 44 | €2,397 | - | -€2,397 | |
| Suppliers | 440/4 | €2,397 | - | -€2,397 | |
| Taxes, remuneration and social security | 45 | €3,022 | €2,027 | -€995 | -32.9% |
| Taxes | 450/3 | €3,022 | €2,027 | -€995 | -32.9% |
| Other amounts payable | 47/48 | €16,448 | - | -€16,448 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,525 | €12,525 | = | 0.0% |
| Other operating charges | 640/8 | €1,341 | €973 | -€368 | -27.4% |
| Gross operating margin | 9900 | €25,651 | €39,345 | +€13,694 | +53.4% |
| Operating profit (loss) | 9901 | €11,784 | €25,846 | +€14,062 | +119.3% |
| Financial charges | 65/66B | €1,084 | €501 | -€584 | -53.8% |
| Recurring financial charges | 65 | €1,084 | €501 | -€584 | -53.8% |
| Profit (loss) for the period before taxes | 9903 | €10,700 | €25,345 | +€14,645 | +136.9% |
| Profit (loss) for the period | 9904 | €10,700 | €25,345 | +€14,645 | +136.9% |
| Profit (loss) for the period to be appropriated | 9905 | €10,700 | €25,345 | +€14,645 | +136.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.