Krane Labs: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Krane Labs
Largest movements
- Current investments +€49,830
new in 2025: €49,830
- Cash +€2,778
up €2,778 (+5.3%), from €52,779 to €55,558
mainly Net result for the year (+€39,207) and Tax, wage and social debts (+€13,101)
- Reserves +€39,207
up €39,207 (+84.4%), from €46,453 to €85,660
- Tax, wage and social debts +€13,101
up €13,101 (+84.5%), from €15,511 to €28,612
- Other debts -€1,650
down €1,650 (-100%), from €1,650 to €0
- Gross operating margin -€9,656
down €9,656 (-15.4%), from €62,624 to €52,968
- Taxes -€2,410
down €2,410 (-15.5%), from €15,511 to €13,101
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €85,956 | €137,678 | +€51,723 | +60.2% |
| Current assets | 29/58 | €85,956 | €137,678 | +€51,723 | +60.2% |
| Amounts receivable within one year | 40/41 | €32,308 | €31,422 | -€886 | -2.7% |
| Trade receivables | 40 | €24,708 | €27,018 | +€2,310 | +9.3% |
| Other amounts receivable | 41 | €7,601 | €4,404 | -€3,196 | -42.1% |
| Current investments | 50/53 | - | €49,830 | +€49,830 | |
| Cash at bank and in hand | 54/58 | €52,779 | €55,558 | +€2,778 | +5.3% |
| Deferred charges and accrued income | 490/1 | €868 | €869 | +€1 | +0.1% |
| Total equity and liabilities | 10/49 | €85,956 | €137,678 | +€51,723 | +60.2% |
| Equity | 10/15 | €61,453 | €100,660 | +€39,207 | +63.8% |
| Contributions | 10/11 | €15,000 | €15,000 | = | 0.0% |
| Reserves | 13 | €46,453 | €85,660 | +€39,207 | +84.4% |
| Distributable reserves | 133 | €46,453 | €85,660 | +€39,207 | +84.4% |
| Amounts payable | 17/49 | €24,503 | €37,019 | +€12,516 | +51.1% |
| Amounts payable within one year | 42/48 | €24,503 | €36,978 | +€12,476 | +50.9% |
| Trade debts | 44 | €7,342 | €8,367 | +€1,025 | +14.0% |
| Suppliers | 440/4 | €7,342 | €8,367 | +€1,025 | +14.0% |
| Taxes, remuneration and social security | 45 | €15,511 | €28,612 | +€13,101 | +84.5% |
| Taxes | 450/3 | €15,511 | €28,612 | +€13,101 | +84.5% |
| Other amounts payable | 47/48 | €1,650 | €0 | -€1,650 | -100% |
| Accrued charges and deferred income | 492/3 | - | €40 | +€40 | |
| Other operating charges | 640/8 | €437 | €400 | -€38 | -8.6% |
| Gross operating margin | 9900 | €62,624 | €52,968 | -€9,656 | -15.4% |
| Operating profit (loss) | 9901 | €62,187 | €52,568 | -€9,619 | -15.5% |
| Financial income | 75/76B | €21 | €25 | +€4 | +20.7% |
| Recurring financial income | 75 | €21 | €25 | +€4 | +20.7% |
| Financial charges | 65/66B | €244 | €286 | +€42 | +17.0% |
| Recurring financial charges | 65 | €244 | €286 | +€42 | +17.0% |
| Profit (loss) for the period before taxes | 9903 | €61,964 | €52,308 | -€9,656 | -15.6% |
| Income taxes | 67/77 | €15,511 | €13,101 | -€2,410 | -15.5% |
| Profit (loss) for the period | 9904 | €46,453 | €39,207 | -€7,246 | -15.6% |
| Profit (loss) for the period to be appropriated | 9905 | €46,453 | €39,207 | -€7,246 | -15.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.