KPRO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KPRO
Largest movements
- Stocks and contracts +€18,500
up €18,500 (+3.5%), from €530,000 to €548,500
of which Stocks: +€18,500
- Profit (loss) carried forward -€25,073
down €25,073 (-64.1%), from -€39,101 to -€64,174
- Other debts +€24,800
up €24,800 (+1907.7%), from €1,300 to €26,100
- Trade debts +€15,072
new in 2025: €15,072
- Gross operating margin +€7,137
up €7,137, from -€4,875 to €2,262
- Other operating charges -€905
down €905 (-59.5%), from €1,522 to €616
- Financial charges +€530
up €530 (+2.0%), from €26,189 to €26,718
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €591,408 | €606,495 | +€15,088 | +2.6% |
| Current assets | 29/58 | €591,408 | €606,495 | +€15,088 | +2.6% |
| Stocks and contracts in progress | 3 | €530,000 | €548,500 | +€18,500 | +3.5% |
| Stocks | 30/36 | €480,000 | €498,500 | +€18,500 | +3.9% |
| Contracts in progress | 37 | €50,000 | €50,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €61,408 | €57,995 | -€3,412 | -5.6% |
| Total equity and liabilities | 10/49 | €591,408 | €606,495 | +€15,088 | +2.6% |
| Equity | 10/15 | -€36,101 | -€61,174 | -€25,073 | -69.5% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€39,101 | -€64,174 | -€25,073 | -64.1% |
| Amounts payable | 17/49 | €627,509 | €667,670 | +€40,161 | +6.4% |
| Amounts payable after more than one year | 17 | €600,000 | €600,000 | = | 0.0% |
| Financial debts | 170/4 | €600,000 | €600,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €1,409 | €41,570 | +€40,161 | +2851.3% |
| Trade debts | 44 | - | €15,072 | +€15,072 | |
| Suppliers | 440/4 | - | €15,072 | +€15,072 | |
| Taxes, remuneration and social security | 45 | €109 | €397 | +€289 | +266.1% |
| Taxes | 450/3 | €109 | €397 | +€289 | +266.1% |
| Other amounts payable | 47/48 | €1,300 | €26,100 | +€24,800 | +1907.7% |
| Accrued charges and deferred income | 492/3 | €26,100 | €26,100 | = | 0.0% |
| Other operating charges | 640/8 | €1,522 | €616 | -€905 | -59.5% |
| Gross operating margin | 9900 | -€4,875 | €2,262 | +€7,137 | |
| Operating profit (loss) | 9901 | -€6,397 | €1,645 | +€8,042 | |
| Financial charges | 65/66B | €26,189 | €26,718 | +€530 | +2.0% |
| Recurring financial charges | 65 | €26,189 | €26,718 | +€530 | +2.0% |
| Profit (loss) for the period before taxes | 9903 | -€32,586 | -€25,073 | +€7,512 | +23.1% |
| Profit (loss) for the period | 9904 | -€32,586 | -€25,073 | +€7,512 | +23.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€32,586 | -€25,073 | +€7,512 | +23.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.