KPC Holding: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KPC Holding
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts after one year -€64,488
down €64,488 (-51.9%), from €124,225 to €59,737
- Other debts +€64,266
up €64,266 (+49.0%), from €131,283 to €195,549
- Financial income +€5,099
up €5,099 (+14.5%), from €35,192 to €40,291
- Financial charges -€4,130
down €4,130 (-68.1%), from €6,067 to €1,938
- Gross operating margin +€2,229
up €2,229 (+44.3%), from -€5,028 to -€2,798
- Other operating charges -€1,111
down €1,111 (-64.7%), from €1,719 to €607
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €855,783 | €856,629 | +€846 | +0.1% |
| Fixed assets | 21/28 | €850,000 | €850,000 | = | 0.0% |
| Financial fixed assets | 28 | €850,000 | €850,000 | = | 0.0% |
| Current assets | 29/58 | €5,783 | €6,629 | +€846 | +14.6% |
| Cash at bank and in hand | 54/58 | €5,783 | €6,629 | +€846 | +14.6% |
| Total equity and liabilities | 10/49 | €855,783 | €856,629 | +€846 | +0.1% |
| Equity | 10/15 | €536,487 | €536,487 | = | 0.0% |
| Contributions | 10/11 | €15,275 | €15,275 | = | 0.0% |
| Reserves | 13 | €237,172 | €237,172 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,527 | €1,527 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,527 | €1,527 | = | 0.0% |
| Distributable reserves | 133 | €235,645 | €235,645 | = | 0.0% |
| Profit (loss) carried forward | 14 | €284,041 | €284,041 | = | 0.0% |
| Amounts payable | 17/49 | €319,295 | €320,142 | +€846 | +0.3% |
| Amounts payable after more than one year | 17 | €124,225 | €59,737 | -€64,488 | -51.9% |
| Financial debts | 170/4 | €124,225 | €59,737 | -€64,488 | -51.9% |
| Amounts payable within one year | 42/48 | €195,070 | €260,405 | +€65,335 | +33.5% |
| Current portion of amounts payable after more than one year | 42 | €63,787 | €64,488 | +€701 | +1.1% |
| Trade debts | 44 | - | €367 | +€367 | |
| Suppliers | 440/4 | - | €367 | +€367 | |
| Other amounts payable | 47/48 | €131,283 | €195,549 | +€64,266 | +49.0% |
| Other operating charges | 640/8 | €1,719 | €607 | -€1,111 | -64.7% |
| Gross operating margin | 9900 | -€5,028 | -€2,798 | +€2,229 | +44.3% |
| Operating profit (loss) | 9901 | -€6,746 | -€3,406 | +€3,340 | +49.5% |
| Financial income | 75/76B | €35,192 | €40,291 | +€5,099 | +14.5% |
| Recurring financial income | 75 | €35,192 | €40,291 | +€5,099 | +14.5% |
| Financial charges | 65/66B | €6,067 | €1,938 | -€4,130 | -68.1% |
| Recurring financial charges | 65 | €6,067 | €1,938 | -€4,130 | -68.1% |
| Profit (loss) for the period before taxes | 9903 | €22,378 | €34,947 | +€12,569 | +56.2% |
| Profit (loss) for the period | 9904 | €22,378 | €34,947 | +€12,569 | +56.2% |
| Profit (loss) for the period to be appropriated | 9905 | €22,378 | €34,947 | +€12,569 | +56.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.