Kop noch staart: what changed
Kop noch staart
Largest movements
- Tangible fixed assets -€13,233
down €13,233 (-22.1%), from €59,928 to €46,694
of which Land and buildings: -€9,457
- Receivables within one year -€2,802
no longer reported in 2025 (was €2,802)
- Cash -€1,090
down €1,090 (-11.1%), from €9,790 to €8,700
mainly Other debts (-€9,119) and Net result for the year (-€5,528)
- Other debts -€9,119
down €9,119 (-7.9%), from €115,502 to €106,382
- Profit (loss) carried forward -€5,528
down €5,528 (-11.5%), from -€47,945 to -€53,472
- Trade debts -€1,921
down €1,921 (-97.7%), from €1,967 to €46
- Gross operating margin -€1,232
down €1,232 (-12.9%), from €9,511 to €8,279
- Financial charges -€415
down €415 (-88.5%), from €469 to €54
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €73,228 | €56,117 | -€17,111 | -23.4% |
| Fixed assets | 21/28 | €59,928 | €46,694 | -€13,233 | -22.1% |
| Tangible fixed assets | 22/27 | €59,928 | €46,694 | -€13,233 | -22.1% |
| Land and buildings | 22 | €50,890 | €41,434 | -€9,457 | -18.6% |
| Plant, machinery and equipment | 23 | €7,748 | €4,309 | -€3,439 | -44.4% |
| Furniture and vehicles | 24 | €1,289 | €951 | -€338 | -26.2% |
| Current assets | 29/58 | €13,301 | €9,423 | -€3,878 | -29.2% |
| Stocks and contracts in progress | 3 | €326 | €324 | -€2 | -0.6% |
| Stocks | 30/36 | €326 | €324 | -€2 | -0.6% |
| Amounts receivable within one year | 40/41 | €2,802 | - | -€2,802 | |
| Trade receivables | 40 | €2,802 | - | -€2,802 | |
| Cash at bank and in hand | 54/58 | €9,790 | €8,700 | -€1,090 | -11.1% |
| Deferred charges and accrued income | 490/1 | €382 | €398 | +€16 | +4.2% |
| Total equity and liabilities | 10/49 | €73,228 | €56,117 | -€17,111 | -23.4% |
| Equity | 10/15 | -€45,445 | -€50,972 | -€5,528 | -12.2% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€47,945 | -€53,472 | -€5,528 | -11.5% |
| Amounts payable | 17/49 | €118,673 | €107,090 | -€11,583 | -9.8% |
| Amounts payable within one year | 42/48 | €118,673 | €107,090 | -€11,583 | -9.8% |
| Trade debts | 44 | €1,967 | €46 | -€1,921 | -97.7% |
| Suppliers | 440/4 | €1,967 | €46 | -€1,921 | -97.7% |
| Advances received on contracts in progress | 46 | €900 | €450 | -€450 | -50.0% |
| Taxes, remuneration and social security | 45 | €304 | €212 | -€93 | -30.4% |
| Taxes | 450/3 | €304 | €212 | -€93 | -30.4% |
| Other amounts payable | 47/48 | €115,502 | €106,382 | -€9,119 | -7.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,233 | €13,233 | = | 0.0% |
| Other operating charges | 640/8 | €541 | €520 | -€22 | -4.0% |
| Gross operating margin | 9900 | €9,511 | €8,279 | -€1,232 | -12.9% |
| Operating profit (loss) | 9901 | -€4,264 | -€5,474 | -€1,210 | -28.4% |
| Financial charges | 65/66B | €469 | €54 | -€415 | -88.5% |
| Recurring financial charges | 65 | €469 | €54 | -€415 | -88.5% |
| Profit (loss) for the period before taxes | 9903 | -€4,733 | -€5,528 | -€795 | -16.8% |
| Profit (loss) for the period | 9904 | -€4,733 | -€5,528 | -€795 | -16.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,733 | -€5,528 | -€795 | -16.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.