KOOPJESHANGAAR: what changed
KOOPJESHANGAAR
Largest movements
- Receivables within one year +€2,454
new in 2025: €2,454
- Trade debts +€1,531
up €1,531 (+74.9%), from €2,044 to €3,575
- Profit (loss) carried forward +€470
up €470 (+0.4%), from -€120,283 to -€119,813
- Tax, wage and social debts +€250
up €250 (+23.7%), from €1,057 to €1,307
- Other debts +€204
up €204 (+0.7%), from €30,595 to €30,799
- Gross operating margin +€2,454
new in 2025: €2,454
- Financial charges -€1,831
down €1,831 (-74.7%), from €2,450 to €619
- Other operating charges -€1,256
down €1,256 (-47.9%), from €2,622 to €1,365
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9 | €2,463 | +€2,454 | +28,078% |
| Current assets | 29/58 | €9 | €2,463 | +€2,454 | +28,078% |
| Amounts receivable within one year | 40/41 | - | €2,454 | +€2,454 | |
| Trade receivables | 40 | - | €2,454 | +€2,454 | |
| Cash at bank and in hand | 54/58 | €9 | €9 | = | 0.0% |
| Total equity and liabilities | 10/49 | €9 | €2,463 | +€2,454 | +28,078% |
| Equity | 10/15 | -€102,688 | -€102,218 | +€470 | +0.5% |
| Contributions | 10/11 | €17,595 | €17,595 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€120,283 | -€119,813 | +€470 | +0.4% |
| Amounts payable | 17/49 | €102,696 | €104,681 | +€1,985 | +1.9% |
| Amounts payable after more than one year | 17 | €69,000 | €69,000 | = | 0.0% |
| Other amounts payable | 178/9 | €69,000 | €69,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €33,696 | €35,681 | +€1,985 | +5.9% |
| Trade debts | 44 | €2,044 | €3,575 | +€1,531 | +74.9% |
| Suppliers | 440/4 | €2,044 | €3,575 | +€1,531 | +74.9% |
| Taxes, remuneration and social security | 45 | €1,057 | €1,307 | +€250 | +23.7% |
| Taxes | 450/3 | €1,057 | €1,307 | +€250 | +23.7% |
| Other amounts payable | 47/48 | €30,595 | €30,799 | +€204 | +0.7% |
| Other operating charges | 640/8 | €2,622 | €1,365 | -€1,256 | -47.9% |
| Gross operating margin | 9900 | - | €2,454 | +€2,454 | |
| Operating profit (loss) | 9901 | -€2,622 | €1,089 | +€3,710 | |
| Financial charges | 65/66B | €2,450 | €619 | -€1,831 | -74.7% |
| Recurring financial charges | 65 | €2,450 | €619 | -€1,831 | -74.7% |
| Profit (loss) for the period before taxes | 9903 | -€5,072 | €470 | +€5,541 | |
| Profit (loss) for the period | 9904 | -€5,072 | €470 | +€5,541 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,072 | €470 | +€5,541 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.