Skip to content

KOEN MARTENS FRUIT: what changed

What changed

KOEN MARTENS FRUIT

BE 0477.727.671
NACE 01.240, Growing of pome and stone fruits
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€6,016
2024 · -€14,890+€8,874
Equity
-€67,831
2024 · -€61,815-€6,016
Cash
€8,232
2024 · €7,825+€407
Balance sheet total
€60,344
2024 · €61,999-€1,656

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€10,762

    down €10,762 (-24.6%), from €43,708 to €32,945

  • Receivables within one year +€8,452

    up €8,452 (+125%), from €6,786 to €15,238

    of which Trade receivables: +€10,049

  • Stocks and contracts +€672

    up €672 (+26.3%), from €2,552 to €3,224

Equity and liabilities
  • Profit (loss) carried forward -€6,016

    down €6,016 (-4.3%), from -€139,915 to -€145,931

  • Other debts +€2,588

    up €2,588 (+9.8%), from €26,383 to €28,971

  • Tax, wage and social debts +€1,259

    new in 2025: €1,259

Income statement
  • Gross operating margin +€11,541

    up €11,541, from -€4,960 to €6,581

  • Other operating charges +€4,184

    up €4,184 (+598%), from €699 to €4,883

  • Depreciation -€1,042

    down €1,042 (-12.1%), from €8,596 to €7,554

  • Staff costs -€428

    down €428 (-100%), from €428 to €0

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€14,890
Gross operating margin +€11,541
Staff costs +€428
Depreciation +€1,042
Other operating charges -€4,184
Financial income +€3
Financial charges +€44
Result 2025 -€6,016
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€2,801
Investment +€3,208
Financing €0
Cash 2024 €7,825
Net result for the year -€6,016
Depreciation +€7,554
Stocks and contracts -€672
Receivables within one year -€8,452
Deferred charges and accrued income +€425
Trade debts +€514
Tax, wage and social debts +€1,259
Other debts +€2,588
Investment in fixed assets (net) +€3,208
Cash 2025 €8,232
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €61,999 €60,344 -€1,656 -2.7%
Fixed assets 21/28 €43,708 €32,945 -€10,762 -24.6%
Tangible fixed assets 22/27 €43,708 €32,945 -€10,762 -24.6%
Plant, machinery and equipment 23 €19,274 €14,259 -€5,015 -26.0%
Furniture and vehicles 24 €706 €6 -€700 -99.2%
Other tangible fixed assets 26 €23,728 €18,680 -€5,048 -21.3%
Current assets 29/58 €18,292 €27,398 +€9,107 +49.8%
Stocks and contracts in progress 3 €2,552 €3,224 +€672 +26.3%
Stocks 30/36 €2,552 €3,224 +€672 +26.3%
Amounts receivable within one year 40/41 €6,786 €15,238 +€8,452 +125%
Trade receivables 40 €5,189 €15,238 +€10,049 +194%
Other amounts receivable 41 €1,597 €0 -€1,597 -100%
Cash at bank and in hand 54/58 €7,825 €8,232 +€407 +5.2%
Deferred charges and accrued income 490/1 €1,128 €704 -€425 -37.6%
Total equity and liabilities 10/49 €61,999 €60,344 -€1,656 -2.7%
Equity 10/15 -€61,815 -€67,831 -€6,016 -9.7%
Contributions 10/11 €78,100 €78,100 = 0.0%
Profit (loss) carried forward 14 -€139,915 -€145,931 -€6,016 -4.3%
Amounts payable 17/49 €123,814 €128,175 +€4,360 +3.5%
Amounts payable after more than one year 17 €97,000 €97,000 = 0.0%
Other amounts payable 178/9 €97,000 €97,000 = 0.0%
Amounts payable within one year 42/48 €26,814 €31,175 +€4,360 +16.3%
Current portion of amounts payable after more than one year 42 €0 - =
Trade debts 44 €432 €945 +€514 +119%
Suppliers 440/4 €432 €945 +€514 +119%
Taxes, remuneration and social security 45 - €1,259 +€1,259
Taxes 450/3 - €1,259 +€1,259
Other amounts payable 47/48 €26,383 €28,971 +€2,588 +9.8%
Remuneration, social security and pensions 62 €428 €0 -€428 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,596 €7,554 -€1,042 -12.1%
Other operating charges 640/8 €699 €4,883 +€4,184 +598%
Gross operating margin 9900 -€4,960 €6,581 +€11,541
Operating profit (loss) 9901 -€14,683 -€5,857 +€8,827 +60.1%
Financial income 75/76B €0 €3 +€3
Recurring financial income 75 €0 €3 +€3
Financial charges 65/66B €206 €163 -€44 -21.2%
Recurring financial charges 65 €206 €163 -€44 -21.2%
Profit (loss) for the period before taxes 9903 -€14,890 -€6,016 +€8,874 +59.6%
Profit (loss) for the period 9904 -€14,890 -€6,016 +€8,874 +59.6%
Profit (loss) for the period to be appropriated 9905 -€14,890 -€6,016 +€8,874 +59.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.